In ₹ Crore except Per Share Latest Annual | INDUSTOWER FY26 | BHARTIARTL FY26 | IDEA FY26 | TATACOMM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.73× | 39.95× | ◆ 4.62× | 50.31× | 39.95× -66% | |
| P/B | ◆ 2.48× | 5.71× | — | 13.80× | 9.76× -75% | |
| EV/EBITDA | ◆ 5.22× | 10.14× | 16.21× | 12.45× | 12.45× -58% | |
| Market Cap | ₹98,137 Cr | ₹11.19L Cr | ₹1.61L Cr | ₹50,388 Cr | ₹1.61L Cr -39% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.61% | ◆ 14.88% | 2.09% | 11.61% | 11.61% -60% | |
| Revenue CAGR 5Y | ◆ 18.42% | 15.96% | 1.36% | 7.72% | 7.72% +139% | |
| Net Income CAGR 3Y | ◆ 51.86% | 40.15% | — | -17.89% | 11.13% +366% | |
| Revenue YoY (latest Q) | 4.64% | ◆ 18.35% | 6.05% | 10.45% | 10.45% -56% | |
| Net Income YoY (latest Q) | 0.52% | 34.89% | ◆ 43.19% | -31.78% | 34.89% -99% | |
| Profitability | ||||||
| EBITDA Margin | 55.87% | ◆ 56.73% | 42.35% | 19.44% | 42.35% +32% | |
| Net Income Margin | 21.99% | 16.03% | ◆ 77.00% | 4.02% | 16.03% +37% | |
| Return on Common Equity | 18.02% | 13.62% | -96.63% | ◆ 27.43% | 13.62% +32% | |
| Return on Capital Employed | 17.67% | ◆ 17.73% | -2.04% | 13.87% | 13.87% +27% | |
| Return on Assets | 10.02% | 6.13% | ◆ 18.03% | 3.51% | 6.13% +63% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | 0.62× | ◆ -4.18× | 2.90× | 0.62× -97% | |
| Interest Coverage | ◆ 5.82× | 3.11× | -0.14× | 2.62× | 2.62× +122% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹32,493 Cr | ₹2.11L Cr | ₹44,873 Cr | ₹24,803 Cr | ₹44,873 Cr -28% | |
| Net Income | ₹7,145 Cr | ₹33,823 Cr | ₹34,552 Cr | ₹997 Cr | ₹33,823 Cr -79% | |
| Total Assets | ₹71,316 Cr | ₹5.52L Cr | ₹1.92L Cr | ₹28,404 Cr | ₹1.92L Cr -63% | |
| EPS | ₹27.09 | ₹45.96 | ₹3.21 | ₹35.14 | ₹35.14 -23% | |
| Book Value per Share | ₹150.28 | ₹321.59 | ₹-3.3 | ₹128.11 | ₹128.11 +17% | |