In ₹ Crore except Per Share Latest Annual	INDOWIND FY26	SURANAT&P FY26	ENERGYDEV FY26	KARMAENG FY22	Peer Average
Valuation — at last close
P/E	—	9.52×	—	—	9.52×
P/B	◆ 0.42×	1.13×	16.04×	1.28×	6.15× -93%
EV/EBITDA	8.05×	◆ -102.24×	6.21×	5.48×	-30.18× +127%
Market Cap	₹128 Cr	₹206 Cr	₹62.5 Cr	₹38.7 Cr	₹102 Cr +25%
Growth
Revenue CAGR 3Y	5.90%	◆ 29.62%	7.30%	—	18.46% -68%
Revenue CAGR 5Y	◆ 16.73%	15.46%	—	-4.71%	5.38% +211%
Net Income CAGR 3Y	—	71.05%	—	—	71.05%
Revenue YoY (latest Q)	-28.06%	◆ -15.62%	-38.41%	-16.68%	-23.57% -19%
Net Income YoY (latest Q)	-8.21%	◆ 349.40%	-210.01%	60.98%	66.79% -112%
Profitability
EBITDA Margin	35.98%	-4.51%	◆ 59.49%	26.04%	27.01% +33%
Net Income Margin	0.00%	◆ 35.60%	-0.52%	-5.13%	9.98% -100%
Return on Common Equity	0.00%	◆ 14.66%	-6.16%	-5.37%	1.04% -100%
Return on Capital Employed	1.96%	-4.49%	◆ 23.15%	4.67%	7.78% -75%
Return on Assets	0.00%	◆ 9.60%	-0.13%	-1.77%	2.57% -100%
Credit & Quality
Total Debt/Equity	0.03×	0.34×	◆ -50.79×	0.58×	-16.62× +100%
Interest Coverage	◆ 2.15×	-4.26×	1.78×	0.44×	-0.68× +416%
Scale — latest FY
Revenue / Total Income	₹40.3 Cr	₹60.8 Cr	₹46.3 Cr	₹31.7 Cr	₹46.2 Cr -13%
Net Income	₹0 Cr	₹21.6 Cr	−₹0.2 Cr	−₹1.6 Cr	₹6.6 Cr -100%
Total Assets	₹348 Cr	₹271 Cr	₹180 Cr	₹63.4 Cr	₹172 Cr +103%
EPS	₹0	₹1.59	₹-0.05	₹-1.4	₹0.05 -100%
Book Value per Share	₹19.09	₹13.4	₹0.82	₹26.11	₹13.44 +42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.