| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 164 | 161 | 150 | 154 | ||
| 12.3 | 1.0 | 1.0 | 1.0 | ||
| 74.5 | 0.0 | 0.0 | 0.0 | ||
| 5.8 | 85.5 | 85.5 | 5.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 9.3 | 1.9 | 0.5 | 0.0 | ||
| 39.5 | 11.6 | 11.9 | 9.7 | ||
| 48.8 | 13.5 | 12.4 | 9.8 | ||
| — | 11.8 | 46.0 | 90.3 | ||
| 305 | 273 | 295 | 260 | ||
Current assets | |||||
| 1.8 | 1.6 | 3.9 | 4.4 | ||
| 3.8 | 5.4 | 8.4 | 8.2 | ||
| 8.7 | 1.2 | 0.5 | 21.8 | ||
| 12.8 | 0.5 | 0.0 | 0.0 | ||
| 14.7 | 2.9 | 0.5 | 0.6 | ||
| 40.1 | 10.1 | 9.4 | 30.6 | ||
| — | 20.6 | 3.9 | 17.8 | ||
| 42.5 | 32.3 | 17.2 | 52.8 | ||
| 348 | 305 | 312 | 313 | ||
Equity | |||||
| 161 | 129 | 107 | 107 | ||
| 146 | 150 | 130 | 123 | ||
| 307 | 279 | 237 | 230 | ||
| 0.7 | 0.7 | 0.7 | 0.7 | ||
| 308 | 280 | 238 | 231 | ||
Liabilities | |||||
| 9.5 | 1.6 | 37.3 | 8.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 9.5 | 1.6 | 37.3 | 8.0 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 27.9 | 16.4 | 15.7 | 18.1 | ||
| 0.4 | 0.0 | 0.0 | 0.0 | ||
| 37.9 | 18.0 | 53.0 | 26.0 | ||
| 0.0 | 5.4 | 17.9 | 52.1 | ||
| 1.4 | 1.2 | 2.3 | 0.0 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 1.6 | 6.5 | 20.2 | 52.1 | ||
| 0.1 | 0.8 | 0.6 | 1.3 | ||
| 0.0 | 0.0 | 0.0 | 0.4 | ||
| — | 0.4 | 0.7 | 2.7 | ||
| 1.7 | 7.8 | 21.5 | 56.4 | ||
| 39.6 | 25.8 | 74.5 | 82.5 | ||
| 348 | 305 | 312 | 313 | ||
Assets — additional as-filed lines | |||||
| 0.6 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 1.4 | 1.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 153.7 | 150.2 | 161.3 | 163.9 | 163.9 | |
| + Capital Work-in-Progress | 1.0 | 1.0 | 1.0 | 12.3 | 12.3 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 74.5 | 74.5 | |
| + Other Intangibles | 5.8 | 85.5 | 85.5 | 5.8 | 5.8 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.5 | 1.9 | 9.3 | 9.3 | |
| + Other Non-current Financial Assets | 9.7 | 11.9 | 11.6 | 39.5 | 39.5 | |
| Non-current Financial Assets | 9.8 | 12.4 | 13.5 | 48.8 | 48.8 | |
| + Other Non-current Assets | 90.3 | 46.0 | 11.8 | — | — | |
| Total Non-current Assets | 260.5 | 295.1 | 273.1 | 305.2 | 305.2 | |
| Current Assets | ||||||
| + Inventories | 4.4 | 3.9 | 1.6 | 1.8 | 1.8 | |
| + Trade Receivables | 8.2 | 8.4 | 5.4 | 3.8 | 3.8 | |
| + Cash & Cash Equivalents | 21.8 | 0.5 | 1.2 | 8.7 | 8.7 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.5 | 12.8 | 12.8 | |
| + Other Current Financial Assets | 0.6 | 0.5 | 2.9 | 14.7 | 14.7 | |
| Current Financial Assets | 30.6 | 9.4 | 10.1 | 40.1 | 40.1 | |
| + Other Current Assets | 17.8 | 3.9 | 20.6 | — | — | |
| Total Current Assets | 52.8 | 17.2 | 32.3 | 42.5 | 42.5 | |
| Total Assets | 313.3 | 312.4 | 305.4 | 347.7 | 347.7 | |
| Equity | ||||||
| + Equity Share Capital | 107.3 | 107.3 | 128.8 | 161.0 | 161.0 | |
| + Other Equity / Reserves | 122.8 | 129.8 | 150.1 | 146.4 | 146.4 | |
| Equity — Owners of Parent | 230.1 | 237.2 | 278.9 | 307.4 | 307.4 | |
| + Minority Interest | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Total Equity | 230.8 | 237.9 | 279.6 | 308.1 | 308.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 8.0 | 37.3 | 1.6 | 9.5 | 9.5 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 8.0 | 37.3 | 1.6 | 9.5 | 9.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | 18.1 | 15.7 | 16.4 | 27.9 | 27.9 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | |
| Non-current Liabilities | 26.0 | 53.0 | 18.0 | 37.9 | 37.9 | |
| + Borrowings — Current | 52.1 | 17.9 | 5.4 | 0.0 | 0.0 | |
| + Trade Payables | 0.0 | 2.3 | 1.2 | 1.4 | 1.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Current Financial Liabilities | 52.1 | 20.2 | 6.5 | 1.6 | 1.6 | |
| + Provisions — Current | 1.3 | 0.6 | 0.8 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 2.7 | 0.7 | 0.4 | — | — | |
| Current Liabilities | 56.4 | 21.5 | 7.8 | 1.7 | 1.7 | |
| Total Liabilities | 82.5 | 74.5 | 25.8 | 39.6 | 39.6 | |
| Total Equity & Liabilities | 313.3 | 312.4 | 305.4 | 347.7 | 347.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 1.2 | 1.4 | 1.4 | |