In ₹ Crore except Per Share Latest Annual	INDOCO FY26	SAIPARENT FY26	PANACEABIO FY26	HIKAL FY26	Peer Average
Valuation — at last close
P/E	—	111.02×	—	—	111.02×
P/B	2.10×	4.36×	2.42×	◆ 2.08×	2.95× -29%
EV/EBITDA	20.94×	52.86×	◆ -420.68×	14.35×	-117.82× +118%
Market Cap	₹1,973 Cr	₹2,139 Cr	₹2,017 Cr	₹2,496 Cr	₹2,217 Cr -11%
Growth
Revenue CAGR 3Y	3.41%	—	◆ 11.63%	-5.40%	3.12% +9%
Revenue CAGR 5Y	◆ 8.25%	—	0.47%	-0.09%	0.19% +4242%
Revenue YoY (latest Q)	7.32%	—	◆ 19.72%	5.89%	12.80% -43%
Net Income YoY (latest Q)	◆ 311.40%	—	-44.44%	66.96%	11.26% +2666%
Profitability
EBITDA Margin	7.68%	10.16%	-0.73%	◆ 12.87%	7.43% +3%
Net Income Margin	-5.35%	◆ 3.74%	-1.12%	-2.85%	-0.08% -6878%
Return on Common Equity	-9.70%	◆ 2.91%	-0.64%	-3.97%	-0.57% -1612%
Return on Capital Employed	0.97%	2.57%	-4.11%	◆ 3.30%	0.59% +65%
Return on Assets	-3.93%	◆ 1.00%	-0.56%	-1.99%	-0.52% -661%
Credit & Quality
Total Debt/Equity	1.11×	0.65×	◆ 0.03×	0.57×	0.42× +166%
Interest Coverage	0.13×	◆ 1.18×	-6.23×	0.91×	-1.38× +109%
Scale — latest FY
Revenue / Total Income	₹1,845 Cr	₹381 Cr	₹640 Cr	₹1,713 Cr	₹911 Cr +103%
Net Income	−₹98.7 Cr	₹14.3 Cr	−₹7.2 Cr	−₹48.8 Cr	−₹13.9 Cr -610%
Total Assets	₹2,593 Cr	₹1,424 Cr	₹1,262 Cr	₹2,365 Cr	₹1,684 Cr +54%
EPS	₹-10.7	₹4.36	₹-0.88	₹-3.96	₹-0.16 -6588%
Book Value per Share	₹101.76	₹111.08	₹136.19	₹97.07	₹114.78 -11%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.