In ₹ Crore except Per Share Latest Annual | INDOCO FY26 | SAIPARENT FY26 | PANACEABIO FY26 | HIKAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 119.50× | — | — | 119.50× | |
| P/B | 2.55× | 4.65× | 2.87× | ◆ 2.41× | 2.87× -11% | |
| EV/EBITDA | 23.92× | 56.96× | ◆ -501.02× | 16.16× | 16.16× +48% | |
| Market Cap | ₹2,381 Cr | ₹2,302 Cr | ₹2,378 Cr | ₹2,891 Cr | ₹2,378 Cr +0% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.41% | — | ◆ 11.63% | -5.40% | 3.12% +9% | |
| Revenue CAGR 5Y | ◆ 8.25% | — | 0.47% | -0.09% | 0.19% +4242% | |
| Revenue YoY (latest Q) | 6.76% | — | ◆ 19.72% | 5.89% | 12.80% -47% | |
| Net Income YoY (latest Q) | ◆ 280.03% | — | -44.44% | 66.96% | 11.26% +2387% | |
| Profitability | ||||||
| EBITDA Margin | 7.68% | 10.16% | -0.73% | ◆ 12.87% | 10.16% -24% | |
| Net Income Margin | -5.35% | ◆ 3.74% | -1.12% | -2.85% | -1.12% -378% | |
| Return on Common Equity | -10.21% | ◆ 2.88% | -0.65% | -4.07% | -0.65% -1471% | |
| Return on Capital Employed | 1.00% | 2.57% | -4.13% | ◆ 3.36% | 2.57% -61% | |
| Return on Assets | -3.81% | ◆ 1.00% | -0.57% | -2.06% | -0.57% -568% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.11× | 0.65× | ◆ 0.03× | 0.57× | 0.57× +95% | |
| Interest Coverage | 0.13× | ◆ 1.18× | -6.23× | 0.91× | 0.91× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,845 Cr | ₹381 Cr | ₹640 Cr | ₹1,713 Cr | ₹640 Cr +188% | |
| Net Income | −₹98.7 Cr | ₹14.3 Cr | −₹7.2 Cr | −₹48.8 Cr | −₹7.2 Cr -1278% | |
| Total Assets | ₹2,593 Cr | ₹1,424 Cr | ₹1,262 Cr | ₹2,365 Cr | ₹1,424 Cr +82% | |
| EPS | ₹-10.7 | ₹4.36 | ₹-0.88 | ₹-3.96 | ₹-0.88 -1116% | |
| Book Value per Share | ₹100.99 | ₹112.07 | ₹135.22 | ₹97.07 | ₹112.07 -10% | |