| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 929 | 970 | 849 | 788 | 612 | ||
| 26.8 | 28.3 | 276 | 103 | 55.4 | ||
| 3.3 | — | — | — | — | ||
| 21.5 | 21.5 | 21.5 | 21.5 | 0.1 | ||
| 216 | 202 | 126 | 145 | 66.0 | ||
| 69.7 | 61.7 | 44.4 | 21.9 | 58.2 | ||
| 5.3 | 1.5 | 1.5 | 1.5 | 1.5 | ||
| 2.6 | 3.3 | 3.6 | 3.1 | 2.9 | ||
| 21.3 | 13.1 | 6.2 | 6.7 | 2.0 | ||
| 29.2 | 17.8 | 11.3 | 11.3 | 6.3 | ||
| 91.4 | 99.0 | 99.8 | 99.7 | 51.9 | ||
| 1,387 | 1,400 | 1,429 | 1,190 | 850 | ||
Current assets | ||||||
| 397 | 405 | 419 | 353 | 326 | ||
| 10.1 | 0.0 | 0.0 | 7.2 | 1.0 | ||
| 538 | 489 | 352 | 406 | 351 | ||
| 34.8 | 25.9 | 12.1 | 14.9 | 10.9 | ||
| 7.7 | 7.1 | 5.0 | 9.5 | 2.4 | ||
| 4.7 | 4.7 | 3.3 | 1.5 | 0.7 | ||
| 6.5 | 12.9 | 3.3 | 7.0 | 3.0 | ||
| 601 | 540 | 376 | 446 | 369 | ||
| 228 | 227 | 187 | 154 | 113 | ||
| 1,226 | 1,193 | 1,001 | 955 | 808 | ||
| 2,613 | 2,593 | 2,430 | 2,145 | 1,658 | ||
Equity | ||||||
| 18.5 | 18.5 | 18.5 | 18.4 | 18.4 | ||
| 1,003 | 921 | 1,004 | 1,091 | 1,010 | ||
| 1,022 | 939 | 1,022 | 1,110 | 1,028 | ||
| −5.6 | −7.2 | −3.6 | 0.6 | — | ||
| 1,016 | 932 | 1,018 | 1,111 | 1,028 | ||
Liabilities | ||||||
| 514 | 516 | 543 | 364 | 159 | ||
| 67.2 | 45.1 | 4.4 | 4.9 | — | ||
| 581 | 561 | 547 | 369 | 159 | ||
| 34.2 | 35.7 | 35.8 | 33.7 | 33.4 | ||
| 1.9 | 4.4 | 13.4 | 11.8 | 6.1 | ||
| 7.5 | 7.5 | 7.4 | 7.4 | 7.4 | ||
| 625 | 609 | 604 | 422 | 205 | ||
| 462 | 520 | 451 | 308 | 174 | ||
| 279 | 309 | 208 | 154 | 123 | ||
| 129 | 119 | 80.6 | 88.0 | 57.6 | ||
| 871 | 947 | 740 | 549 | 355 | ||
| 45.4 | 46.9 | 45.2 | 48.4 | 49.5 | ||
| 7.0 | — | — | — | 0.0 | ||
| 49.2 | 58.3 | 23.2 | 14.5 | 19.6 | ||
| 972 | 1,053 | 808 | 612 | 425 | ||
| 1,597 | 1,661 | 1,412 | 1,034 | 630 | ||
| 2,613 | 2,593 | 2,430 | 2,145 | 1,658 | ||
Assets — additional as-filed lines | ||||||
| 21.6 | 21.6 | 18.4 | 1.8 | — | ||
Trade payables — MSME split | ||||||
| 88.3 | 90.3 | 55.9 | — | — | ||
| 191 | 218 | 152 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 612.2 | 788.2 | 849.1 | 969.8 | 929.4 | |
| + Capital Work-in-Progress | 55.4 | 102.9 | 276.1 | 28.3 | 26.8 | |
| + Investment Property | — | — | — | — | 3.3 | |
| + Goodwill | 0.1 | 21.5 | 21.5 | 21.5 | 21.5 | |
| + Other Intangibles | 66.0 | 144.6 | 126.3 | 201.8 | 215.8 | |
| + Intangibles under Development | 58.2 | 21.9 | 44.4 | 61.7 | 69.7 | |
| + Non-current Investments | 1.5 | 1.5 | 1.5 | 1.5 | 5.3 | |
| + Long-term Loans | 2.9 | 3.1 | 3.6 | 3.3 | 2.6 | |
| + Other Non-current Financial Assets | 2.0 | 6.7 | 6.2 | 13.1 | 21.3 | |
| Non-current Financial Assets | 6.3 | 11.3 | 11.3 | 17.8 | 29.2 | |
| + Other Non-current Assets | 51.9 | 99.7 | 99.8 | 99.0 | 91.4 | |
| Total Non-current Assets | 850.0 | 1,190.1 | 1,428.6 | 1,399.9 | 1,387.1 | |
| Current Assets | ||||||
| + Inventories | 326.0 | 353.1 | 419.4 | 405.2 | 396.7 | |
| + Current Investments | 1.0 | 7.2 | 0.0 | 0.0 | 10.1 | |
| + Trade Receivables | 350.9 | 406.2 | 352.4 | 489.2 | 537.6 | |
| + Cash & Cash Equivalents | 10.9 | 14.9 | 12.1 | 25.9 | 34.8 | |
| + Other Bank Balances | 2.4 | 9.5 | 5.0 | 7.1 | 7.7 | |
| + Short-term Loans | 0.7 | 1.5 | 3.3 | 4.7 | 4.7 | |
| + Other Current Financial Assets | 3.0 | 7.0 | 3.3 | 12.9 | 6.5 | |
| Current Financial Assets | 369.0 | 446.2 | 376.1 | 539.7 | 601.2 | |
| + Other Current Assets | 113.2 | 153.6 | 187.5 | 226.9 | 227.8 | |
| Total Current Assets | 808.2 | 954.7 | 1,001.3 | 1,193.4 | 1,225.6 | |
| Total Assets | 1,658.2 | 2,144.7 | 2,429.9 | 2,593.3 | 2,612.7 | |
| Equity | ||||||
| + Equity Share Capital | 18.4 | 18.4 | 18.5 | 18.5 | 18.5 | |
| + Other Equity / Reserves | 1,009.8 | 1,091.5 | 1,003.6 | 920.8 | 1,003.1 | |
| Equity — Owners of Parent | 1,028.3 | 1,109.9 | 1,022.0 | 939.3 | 1,021.5 | |
| + Minority Interest | — | 0.6 | -3.6 | -7.2 | -5.6 | |
| Total Equity | 1,028.3 | 1,110.5 | 1,018.4 | 932.1 | 1,015.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 158.5 | 364.1 | 542.6 | 516.0 | 513.8 | |
| + Other Non-current Financial Liab | — | 4.9 | 4.4 | 45.1 | 67.2 | |
| Non-current Financial Liabilities | 158.5 | 369.0 | 547.0 | 561.1 | 580.9 | |
| + Provisions — Non-current | 33.4 | 33.7 | 35.8 | 35.7 | 34.2 | |
| + Deferred Tax Liabilities | 6.1 | 11.8 | 13.4 | 4.4 | 1.9 | |
| + Other Non-current Liabilities | 7.4 | 7.4 | 7.4 | 7.5 | 7.5 | |
| Non-current Liabilities | 205.4 | 421.9 | 603.5 | 608.6 | 624.5 | |
| + Borrowings — Current | 174.3 | 307.8 | 451.0 | 519.8 | 462.4 | |
| + Trade Payables | 123.5 | 153.6 | 208.1 | 308.5 | 279.1 | |
| + Other Current Financial Liab | 57.6 | 88.0 | 80.6 | 119.1 | 129.4 | |
| Current Financial Liabilities | 355.4 | 549.5 | 739.7 | 947.4 | 870.8 | |
| + Provisions — Current | 49.5 | 48.4 | 45.2 | 46.9 | 45.4 | |
| + Current Tax Liabilities | 0.0 | — | — | — | 7.0 | |
| + Other Current Liabilities | 19.6 | 14.5 | 23.2 | 58.3 | 49.2 | |
| Current Liabilities | 424.5 | 612.3 | 808.0 | 1,052.6 | 972.3 | |
| Total Liabilities | 630.0 | 1,034.2 | 1,411.5 | 1,661.2 | 1,596.8 | |
| Total Equity & Liabilities | 1,658.2 | 2,144.7 | 2,429.9 | 2,593.3 | 2,612.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 1.8 | 18.4 | 21.6 | 21.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 55.9 | 90.3 | 88.3 | |
| + Dues to Other Creditors — Current | — | — | 152.2 | 218.3 | 190.8 | |