alphaveINDOCO₹258.00

Indoco Remedies Limited

₹ CrorePeersSAIPARENT PANACEABIO HIKAL WINDLAS HESTERBIO DCAL SYNCOMF SOLARAMcap ₹2,381 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	788.2	849.1	969.8	969.8
+ Capital Work-in-Progress	102.9	276.1	28.3	28.3
+ Goodwill	21.5	21.5	21.5	21.5
+ Other Intangibles	144.6	126.3	201.8	201.8
+ Intangibles under Development	21.9	44.4	61.7	61.7
+ Non-current Investments	1.5	1.5	1.5	1.5
+ Long-term Loans	3.1	3.6	3.3	3.3
+ Other Non-current Financial Assets	6.7	6.2	13.1	13.1
Non-current Financial Assets	11.3	11.3	17.8	17.8
+ Other Non-current Assets	99.7	99.8	99.0	99.0
Total Non-current Assets	1,190.1	1,428.6	1,399.9	1,399.9
Current Assets
+ Inventories	353.1	419.4	405.2	405.2
+ Current Investments	7.2	0.0	0.0	0.0
+ Trade Receivables	406.2	352.4	489.2	489.2
+ Cash & Cash Equivalents	14.9	12.1	25.9	25.9
+ Other Bank Balances	9.5	5.0	7.1	7.1
+ Short-term Loans	1.5	3.3	4.7	4.7
+ Other Current Financial Assets	7.0	3.3	12.9	12.9
Current Financial Assets	446.2	376.1	539.7	539.7
+ Other Current Assets	153.6	187.5	226.9	226.9
Total Current Assets	954.7	1,001.3	1,193.4	1,193.4
Total Assets	2,144.7	2,429.9	2,593.3	2,593.3
Equity
+ Equity Share Capital	18.4	18.5	18.5	18.5
+ Other Equity / Reserves	1,091.5	1,003.6	920.8	920.8
Equity — Owners of Parent	1,109.9	1,022.0	939.3	939.3
+ Minority Interest	0.6	-3.6	-7.2	-7.2
Total Equity	1,110.5	1,018.4	932.1	932.1
Liabilities
+ Borrowings — Non-current	364.1	542.6	516.0	516.0
+ Other Non-current Financial Liab	4.9	4.4	45.1	45.1
Non-current Financial Liabilities	369.0	547.0	561.1	561.1
+ Provisions — Non-current	33.7	35.8	35.7	35.7
+ Deferred Tax Liabilities	11.8	13.4	4.4	4.4
+ Other Non-current Liabilities	7.4	7.4	7.5	7.5
Non-current Liabilities	421.9	603.5	608.6	608.6
+ Borrowings — Current	307.8	451.0	519.8	519.8
+ Trade Payables	153.6	208.1	308.5	308.5
+ Other Current Financial Liab	88.0	80.6	119.1	119.1
Current Financial Liabilities	549.5	739.7	947.4	947.4
+ Provisions — Current	48.4	45.2	46.9	46.9
+ Other Current Liabilities	14.5	23.2	58.3	58.3
Current Liabilities	612.3	808.0	1,052.6	1,052.6
Total Liabilities	1,034.2	1,411.5	1,661.2	1,661.2
Total Equity & Liabilities	2,144.7	2,429.9	2,593.3	2,593.3
Assets — additional as-filed lines
+ Current Tax Assets	1.8	18.4	21.6	21.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	55.9	90.3	90.3
+ Dues to Other Creditors — Current	—	152.2	218.3	218.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.