Indo-National enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


220	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
5.8	5.8	6.9	0.9	5.1
5.0	5.0	32.7	37.3	30.4
34.4	34.4	53.1	140	132
254	—	—	—	—
28.5	28.5	46.2	139	127
₹338.68	—	—	—	—

342	342	524	414	394
10.1%	10.1%	10.1%	33.9%	33.5%
0.14×	—	—	—	—

0.57×	—	—	—	—
−12.19×	—	—	—	—
−7.44×	—	—	—	—
20.58×	—	—	—	—
449	452	467	641	572
−20.8	−18.2	−22.3	40.7	14.6
−34.1	−31.3	−35.5	23.1	−2.3
—	40.4	−55.8	43.6	35.9
12.3	12.3	−97.4	−1.2	5.1
—	12.3	−98.0	−4.6	5.1
—	28.0	41.7	44.7	30.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NIPPOBATRY₹293.90

Indo-National Limited

· FMCG & Retail

₹ CrorePeersAMBICAAGAR AVANTIFEED BECTORFOOD CUPID GAEL GODREJAGRO GOKULAGRO HERITGFOODMcap ₹220 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	220.4
- Cash, Equiv & ST Investments	5.1	0.9	6.9	5.8	5.8
+ Minority Interest	30.4	37.3	32.7	5.0	5.0
+ Total Debt	131.8	140.1	53.1	34.4	34.4
Enterprise Value	—	—	—	—	254.0
Net Debt (memo)	126.7	139.1	46.2	28.5	28.5
EV per Share	—	—	—	—	338.68

Total Capital	393.7	413.5	524.0	342.0	342.0
Total Debt/Total Capital	33.48	33.87	10.14	10.06	10.06
Total Debt/EV	—	—	—	—	0.14

EV/Sales	—	—	—	—	0.57
EV/EBITDA	—	—	—	—	-12.19
EV/EBIT	—	—	—	—	-7.44
EV/Free Cash Flow	—	—	—	—	20.58
Reference Items — Trailing FY Values
Sales	572.0	640.6	467.5	452.5	449.2
EBITDA	14.6	40.7	-22.3	-18.2	-20.8
EBIT	-2.3	23.1	-35.5	-31.3	-34.1
Operating Cash Flow	35.9	43.6	-55.8	40.4	—
Free Cash Flow	5.1	-1.2	-97.4	12.3	12.3
FCFF (free cash flow to the firm)	5.1	-4.6	-98.0	12.3	—
Capital Expenditure	30.9	44.7	41.7	28.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.