Indo-National profit and loss

Latest FY26

Revenue: ₹452cr−3.2% on FY25
EBITDA: −₹18.2cr−₹22.3 cr in FY25
Net profit: −₹26.7cr₹122 cr in FY25
EPS: −₹35.12₹165.02 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	449	452	467	641	572	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	6.3	7.6	190	10.1	5.5
	456	460	657	651	577
	170	159	170	235	243
	100	113	131	138	105
	1.6	4.7	−9.1	−2.6	15.4
	76.0	77.5	80.7	100.0	85.3
	2.9	2.6	3.2	13.8	11.2
	13.3	13.1	13.2	17.6	16.9
	121	116	118	130	109
	486	486	506	631	585
	−20.8	−18.2	−22.3	40.7	14.6
	−34.1	−31.3	−35.5	23.1	−2.3
Profit
	−30.7	−26.3	151	19.4	−8.0
	−30.7	−26.3	151	19.4	−8.0
	−0.3	0.0	32.5	3.4	3.9
	−4.7	0.4	−3.1	1.4	−3.9
	−4.9	0.4	29.3	4.8	−0.0
	0.0	0.0	0.0	0.0	0.0
	−25.7	−26.7	122	14.6	−8.0
	−25.8	−26.7	122	14.6	−8.0
	−0.2	0.2	0.4	−1.4	0.7
	−25.9	−26.5	122	13.3	−7.3
	−25.2	−26.3	124	9.6	−5.7
	−0.5	−0.4	−1.8	5.0	−2.6
Per share
	−₹33.63	−₹35.12	₹165.02	₹12.83	−₹7.59
	−₹33.63	−₹35.12	₹165.02	₹12.83	−₹7.59
Revenue detail — as filed
	—	0.0	0.0	0.0	0.3
Other comprehensive income — detail
	−0.2	0.2	0.4	—	—
	−0.2	0.2	0.4	−1.4	0.7
	−25.5	−26.2	124	8.5	−7.0
	−0.5	−0.4	−1.8	4.8	−0.7
Per share — as-filed variants
	−₹33.63	−₹35.12	₹165.02	₹12.83	−₹7.59
	−₹33.63	−₹35.12	₹165.02	₹12.83	−₹7.59
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	177	175	176	270	209
	39.3%	38.7%	37.7%	42.2%	36.5%
Adjusted (ex-exceptional items) — derived
	−30.7	−26.3	151	19.4	−8.0
	−25.7	−26.7	122	14.6	−8.0
	−₹33.63	−₹35.12	₹165.02	₹12.83	−₹7.59

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NIPPOBATRY₹304.35

Indo-National Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersAMBICAAGAR AVANTIFEED BECTORFOOD CUPID GAEL GODREJAGRO GOKULAGRO HERITGFOODMcap ₹228 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	572.0	640.6	467.5	452.5	449.2
Other Income	5.5	10.1	190.0	7.6	6.3
Total Income	577.5	650.7	657.4	460.1	455.5
Expenses
+ Cost of Materials Consumed	242.8	235.3	170.0	159.3	170.5
+ Purchases of Stock-in-Trade	105.0	137.7	130.6	113.4	100.5
+ Changes in Inventories	15.4	-2.6	-9.1	4.7	1.6
+ Employee Benefit Expense	85.3	100.0	80.7	77.5	76.0
+ Finance Costs	11.2	13.8	3.2	2.6	2.9
+ Depreciation & Amortisation	16.9	17.6	13.2	13.1	13.3
+ Other Expenses	108.9	129.6	117.6	115.8	121.5
Total Expenses	585.5	631.3	506.1	486.4	486.2
EBITDA	14.6	40.7	-22.3	-18.2	-20.8
EBIT	-2.3	23.1	-35.5	-31.3	-34.1
Profit
PBT before Exceptional Items	-8.0	19.4	151.3	-26.3	-30.7
Pretax Income	-8.0	19.4	151.3	-26.3	-30.7
+ Current Tax	3.9	3.4	32.5	0.0	-0.3
+ Deferred Tax	-3.9	1.4	-3.1	0.4	-4.7
Tax Expense	-0.0	4.8	29.3	0.4	-4.9
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	0.0
Net Income	-8.0	14.6	121.9	-26.7	-25.7
+ Net Income — Continuing Ops	-8.0	14.6	121.9	-26.7	-25.8
+ Other Comprehensive Income	0.7	-1.4	0.4	0.2	-0.2
Total Comprehensive Income	-7.3	13.3	122.4	-26.5	-25.9
Net Income to Common	-5.7	9.6	123.8	-26.3	-25.2
Minority Interest	-2.6	5.0	-1.8	-0.4	-0.5
Per Share
Basic EPS	-7.59	12.83	165.02	-35.12	-33.63
Diluted EPS	-7.59	12.83	165.02	-35.12	-33.63
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.3	0.0	0.0	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.4	0.2	-0.2
+ Items NOT to be Reclassified to P&L	0.7	-1.4	0.4	0.2	-0.2
Comprehensive Income — Owners of Parent	-7.0	8.5	124.2	-26.2	-25.5
Comprehensive Income — Non-controlling Interests	-0.7	4.8	-1.8	-0.4	-0.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	-7.59	12.83	165.02	-35.12	-33.63
Diluted EPS — Continuing Operations	-7.59	12.83	165.02	-35.12	-33.63
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	208.8	270.3	176.0	175.1	176.7
Gross Margin %	36.50	42.19	37.66	38.71	39.33
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-8.0	19.4	151.3	-26.3	-30.7
Net Income Adj (tax-effected)	-8.0	14.6	121.9	-26.7	-25.7
EPS Adj	-7.59	12.83	165.02	-35.12	-33.63
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	3.8	3.8	3.8	3.8	3.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.