In ₹ Crore except Per Share Latest Annual | INDIGOPNTS FY26 | ASIANPAINT FY26 | BERGEPAINT FY26 | KANSAINER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.92× | 55.00× | 48.04× | ◆ 26.19× | 48.04× -25% | |
| P/B | 4.52× | 10.81× | 7.82× | ◆ 2.31× | 7.82× -42% | |
| EV/EBITDA | 19.17× | 34.86× | 29.26× | ◆ 13.30× | 29.26× -34% | |
| Market Cap | ₹5,213 Cr | ₹2.38L Cr | ₹54,161 Cr | ₹15,439 Cr | ₹54,161 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 9.39% | 1.05% | 3.98% | 2.20% | 2.20% +327% | |
| Revenue CAGR 5Y | ◆ 14.20% | 10.38% | 11.75% | 9.67% | 10.38% +37% | |
| Net Income CAGR 3Y | 3.81% | 1.56% | ◆ 9.45% | 7.12% | 7.12% -46% | |
| Revenue YoY (latest Q) | ◆ 19.69% | 17.94% | 11.97% | 9.79% | 11.97% +64% | |
| Net Income YoY (latest Q) | ◆ 60.04% | 39.60% | 28.56% | 5.95% | 28.56% +110% | |
| Profitability | ||||||
| EBITDA Margin | 18.13% | ◆ 18.82% | 15.43% | 12.10% | 15.43% +17% | |
| Net Income Margin | 10.51% | ◆ 12.35% | 9.49% | 7.15% | 9.49% +11% | |
| Return on Common Equity | 12.80% | ◆ 19.65% | 16.26% | 8.81% | 16.26% -21% | |
| Return on Capital Employed | 15.77% | ◆ 21.53% | 19.24% | 10.58% | 19.24% -18% | |
| Return on Assets | 9.06% | ◆ 12.73% | 11.22% | 6.61% | 11.22% -19% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.10× | 0.09× | 0.01× | 0.09× -100% | |
| Interest Coverage | ◆ 66.62× | 27.98× | 25.03× | 23.12× | 25.03× +166% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,405 Cr | ₹35,584 Cr | ₹11,880 Cr | ₹8,052 Cr | ₹11,880 Cr -88% | |
| Net Income | ₹148 Cr | ₹4,395 Cr | ₹1,128 Cr | ₹576 Cr | ₹1,128 Cr -87% | |
| Total Assets | ₹1,629 Cr | ₹34,534 Cr | ₹10,057 Cr | ₹8,711 Cr | ₹10,057 Cr -84% | |
| EPS | ₹30.44 | ₹45.12 | ₹9.67 | ₹7.29 | ₹9.67 +215% | |
| Book Value per Share | ₹241.89 | ₹229.51 | ₹59.43 | ₹82.71 | ₹82.71 +192% | |