In ₹ Crore except Per Share Latest Annual	INDIGOPNTS FY26	ASIANPAINT FY26	BERGEPAINT FY26	KANSAINER FY26	Peer Average
Valuation — at last close
P/E	33.71×	50.76×	48.09×	◆ 24.81×	41.22× -18%
P/B	4.24×	10.28×	7.84×	◆ 2.18×	6.77× -37%
EV/EBITDA	17.90×	32.15×	29.24×	◆ 12.42×	24.60× -27%
Market Cap	₹4,892 Cr	₹2.20L Cr	₹54,219 Cr	₹14,629 Cr	₹96,184 Cr -95%
Growth
Revenue CAGR 3Y	◆ 9.39%	1.05%	3.98%	2.20%	2.41% +290%
Revenue CAGR 5Y	◆ 14.20%	10.38%	11.75%	9.67%	10.60% +34%
Net Income CAGR 3Y	3.81%	1.56%	◆ 9.45%	7.12%	6.04% -37%
Revenue YoY (latest Q)	14.96%	◆ 16.94%	11.97%	9.79%	12.90% +16%
Net Income YoY (latest Q)	-46.95%	6.59%	◆ 28.56%	5.95%	13.70% -443%
Profitability
EBITDA Margin	18.13%	◆ 18.82%	15.43%	12.10%	15.45% +17%
Net Income Margin	10.51%	◆ 12.35%	9.49%	7.15%	9.66% +9%
Return on Common Equity	13.52%	◆ 21.22%	17.24%	8.97%	15.81% -14%
Return on Capital Employed	16.52%	◆ 22.96%	20.24%	10.80%	18.00% -8%
Return on Assets	9.71%	◆ 13.54%	11.76%	6.80%	10.70% -9%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.10×	0.09×	0.01×	0.07× -100%
Interest Coverage	◆ 66.62×	27.98×	25.03×	23.12×	25.38× +163%
Scale — latest FY
Revenue / Total Income	₹1,405 Cr	₹35,584 Cr	₹11,880 Cr	₹8,052 Cr	₹18,505 Cr -92%
Net Income	₹148 Cr	₹4,395 Cr	₹1,128 Cr	₹576 Cr	₹2,033 Cr -93%
Total Assets	₹1,629 Cr	₹34,534 Cr	₹10,057 Cr	₹8,711 Cr	₹17,768 Cr -91%
EPS	₹30.44	₹45.12	₹9.67	₹7.29	₹20.69 +47%
Book Value per Share	₹241.89	₹222.81	₹59.32	₹83.02	₹121.72 +99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.