| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 522 | 473 | 445 | 468 | 234 | ||
| 245 | 220 | 136 | 17.4 | 0.0 | ||
| 0.0 | — | — | 61.6 | — | ||
| 39.9 | 39.9 | 39.9 | 39.9 | 0.0 | ||
| 14.6 | 16.1 | 18.9 | 21.4 | 0.3 | ||
| 2.5 | 2.4 | 2.6 | 2.5 | 1.6 | ||
| 2.5 | 2.4 | 2.6 | 2.5 | — | ||
| 11.9 | 66.2 | 82.8 | 34.8 | — | ||
| 835 | 818 | 725 | 646 | — | ||
Current assets | ||||||
| 214 | 178 | 154 | 171 | 118 | ||
| 311 | 300 | 226 | 167 | 132 | ||
| 264 | 286 | 244 | 223 | 200 | ||
| 12.0 | 32.1 | 37.1 | 32.9 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 1.0 | 0.8 | 0.4 | 0.4 | 0.2 | ||
| 588 | 618 | 507 | 423 | — | ||
| 12.3 | 14.8 | 24.0 | 30.9 | — | ||
| 814 | 811 | 685 | 625 | — | ||
| 1,649 | 1,629 | 1,410 | 1,270 | 1,062 | ||
Equity | ||||||
| 47.7 | 47.7 | 47.6 | 47.6 | 47.6 | ||
| 1,135 | 1,106 | 983 | 855 | 729 | ||
| 1,183 | 1,153 | 1,031 | 902 | — | ||
| 0.0 | — | 0.1 | 0.1 | — | ||
| 1,183 | 1,153 | 1,031 | 902 | — | ||
Liabilities | ||||||
| 0.2 | 0.3 | 0.9 | 1.5 | — | ||
| 77.3 | 41.9 | 57.4 | 52.3 | — | ||
| 77.5 | 42.1 | 58.3 | 53.8 | — | ||
| 3.7 | 3.4 | 0.5 | 3.0 | 2.7 | ||
| 27.2 | 25.7 | 23.7 | 20.0 | 6.9 | ||
| 7.6 | 9.2 | 8.3 | 5.2 | — | ||
| 116 | 80.5 | 90.8 | 82.1 | — | ||
| 2.6 | 1.6 | 5.5 | 1.6 | — | ||
| 220 | 218 | 177 | 229 | — | ||
| 42.7 | 80.9 | 35.1 | 33.9 | — | ||
| 265 | 301 | 217 | 264 | — | ||
| 3.1 | 2.7 | 1.3 | 3.5 | 6.8 | ||
| 0.3 | 3.3 | 12.7 | 0.2 | — | ||
| 81.2 | 88.7 | 57.5 | 18.0 | — | ||
| 350 | 395 | 289 | 286 | — | ||
| 466 | 476 | 380 | 368 | — | ||
| 1,649 | 1,629 | 1,410 | 1,270 | 1,062 | ||
Trade payables — MSME split | ||||||
| 49.4 | 39.0 | 26.4 | — | — | ||
| 171 | 179 | 150 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 233.8 | 468.2 | 445.3 | 472.7 | 522.0 | |
| + Capital Work-in-Progress | 0.0 | 17.4 | 135.8 | 220.2 | 244.5 | |
| + Investment Property | — | 61.6 | — | — | 0.0 | |
| + Goodwill | 0.0 | 39.9 | 39.9 | 39.9 | 39.9 | |
| + Other Intangibles | 0.3 | 21.4 | 18.9 | 16.1 | 14.6 | |
| + Other Non-current Financial Assets | 1.6 | 2.5 | 2.6 | 2.4 | 2.5 | |
| Non-current Financial Assets | — | 2.5 | 2.6 | 2.4 | 2.5 | |
| + Other Non-current Assets | — | 34.8 | 82.8 | 66.2 | 11.9 | |
| Total Non-current Assets | — | 645.8 | 725.2 | 817.6 | 835.3 | |
| Current Assets | ||||||
| + Inventories | 117.7 | 170.6 | 153.6 | 178.2 | 213.6 | |
| + Current Investments | 131.7 | 166.7 | 226.1 | 299.8 | 310.6 | |
| + Trade Receivables | 200.1 | 223.1 | 243.9 | 285.5 | 264.2 | |
| + Cash & Cash Equivalents | 0.1 | 32.9 | 37.1 | 32.1 | 12.0 | |
| + Other Bank Balances | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.2 | 0.4 | 0.4 | 0.8 | 1.0 | |
| Current Financial Assets | — | 423.1 | 507.4 | 618.3 | 587.7 | |
| + Other Current Assets | — | 30.9 | 24.0 | 14.8 | 12.3 | |
| Total Current Assets | — | 624.6 | 685.0 | 811.4 | 813.6 | |
| Total Assets | 1,061.6 | 1,270.4 | 1,410.2 | 1,629.0 | 1,649.0 | |
| Equity | ||||||
| + Equity Share Capital | 47.6 | 47.6 | 47.6 | 47.7 | 47.7 | |
| + Other Equity / Reserves | 728.5 | 854.5 | 982.9 | 1,105.6 | 1,135.4 | |
| Equity — Owners of Parent | — | 902.1 | 1,030.6 | 1,153.2 | 1,183.1 | |
| + Minority Interest | — | 0.1 | 0.1 | — | 0.0 | |
| Total Equity | — | 902.1 | 1,030.6 | 1,153.2 | 1,183.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 1.5 | 0.9 | 0.3 | 0.2 | |
| + Other Non-current Financial Liab | — | 52.3 | 57.4 | 41.9 | 77.3 | |
| Non-current Financial Liabilities | — | 53.8 | 58.3 | 42.1 | 77.5 | |
| + Provisions — Non-current | 2.7 | 3.0 | 0.5 | 3.4 | 3.7 | |
| + Deferred Tax Liabilities | 6.9 | 20.0 | 23.7 | 25.7 | 27.2 | |
| + Other Non-current Liabilities | — | 5.2 | 8.3 | 9.2 | 7.6 | |
| Non-current Liabilities | — | 82.1 | 90.8 | 80.5 | 116.0 | |
| + Borrowings — Current | — | 1.6 | 5.5 | 1.6 | 2.6 | |
| + Trade Payables | — | 229.0 | 176.7 | 218.0 | 220.1 | |
| + Other Current Financial Liab | — | 33.9 | 35.1 | 80.9 | 42.7 | |
| Current Financial Liabilities | — | 264.5 | 217.3 | 300.5 | 265.3 | |
| + Provisions — Current | 6.8 | 3.5 | 1.3 | 2.7 | 3.1 | |
| + Current Tax Liabilities | — | 0.2 | 12.7 | 3.3 | 0.3 | |
| + Other Current Liabilities | — | 18.0 | 57.5 | 88.7 | 81.2 | |
| Current Liabilities | — | 286.1 | 288.8 | 395.2 | 349.9 | |
| Total Liabilities | — | 368.3 | 379.6 | 475.7 | 465.9 | |
| Total Equity & Liabilities | 1,061.6 | 1,270.4 | 1,410.2 | 1,629.0 | 1,649.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 26.4 | 39.0 | 49.4 | |
| + Dues to Other Creditors — Current | — | — | 150.4 | 179.0 | 170.7 | |