In ₹ Crore except Per Share Latest Annual | INDTERRAIN FY26 | FILATFASH FY26 | LAL FY26 | VIPCLOTHNG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 35.44× | ◆ 19.50× | 27.47× | |
| P/B | 0.80× | ◆ 0.06× | 2.94× | 0.99× | 0.99× -19% | |
| EV/EBITDA | ◆ 6.87× | 48.12× | 22.91× | 11.21× | 22.91× -70% | |
| Market Cap | ₹146 Cr | ₹150 Cr | ₹153 Cr | ₹192 Cr | ₹153 Cr -4% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.98% | — | ◆ 18.47% | 8.15% | 13.31% -167% | |
| Revenue CAGR 5Y | 12.12% | — | — | ◆ 12.15% | 12.15% -0% | |
| Net Income CAGR 3Y | — | — | ◆ 20.00% | 13.91% | 16.95% | |
| Revenue YoY (latest Q) | 18.84% | -56.74% | ◆ 81.61% | -1.15% | -1.15% +1738% | |
| Net Income YoY (latest Q) | 86.59% | -78.37% | ◆ 124.89% | -13.91% | -13.91% +723% | |
| Profitability | ||||||
| EBITDA Margin | 8.55% | 3.61% | ◆ 9.97% | 9.02% | 9.02% -5% | |
| Net Income Margin | -1.30% | 2.45% | ◆ 5.98% | 3.86% | 3.86% -134% | |
| Return on Common Equity | -2.67% | 0.12% | ◆ 8.37% | 5.05% | 5.05% -153% | |
| Return on Capital Employed | 8.24% | 0.15% | ◆ 10.41% | 9.65% | 9.65% -15% | |
| Return on Assets | -1.12% | 0.11% | ◆ 4.96% | 2.99% | 2.99% -137% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | ◆ 0.02× | 0.38× | 0.34× | 0.34× +32% | |
| Interest Coverage | 0.96× | ◆ 11.11× | 5.15× | 2.30× | 5.15× -81% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹378 Cr | ₹115 Cr | ₹72.7 Cr | ₹254 Cr | ₹115 Cr +227% | |
| Net Income | −₹4.9 Cr | ₹2.8 Cr | ₹4.4 Cr | ₹9.8 Cr | ₹4.4 Cr -213% | |
| Total Assets | ₹439 Cr | ₹2,546 Cr | ₹87.8 Cr | ₹328 Cr | ₹328 Cr +34% | |
| EPS | ₹-0.98 | ₹0 | ₹0.25 | ₹1.09 | ₹0.25 -492% | |
| Book Value per Share | ₹36.31 | ₹2.78 | ₹3.01 | ₹21.57 | ₹3.01 +1106% | |