In ₹ Crore except Per Share Latest Annual	INDTERRAIN FY26	FILATFASH FY26	LAL FY26	VIPCLOTHNG FY26	Peer Average
Valuation — at last close
P/E	—	—	33.72×	◆ 16.86×	25.29×
P/B	0.77×	◆ 0.06×	2.80×	0.85×	1.24× -38%
EV/EBITDA	◆ 5.68×	46.15×	21.87×	10.08×	26.04× -78%
Market Cap	₹142 Cr	₹142 Cr	₹146 Cr	₹166 Cr	₹151 Cr -6%
Growth
Revenue CAGR 3Y	-8.98%	—	◆ 18.47%	8.15%	13.31% -167%
Revenue CAGR 5Y	12.12%	—	—	◆ 12.15%	12.15% 0%
Net Income CAGR 3Y	—	—	◆ 20.00%	13.91%	16.95%
Revenue YoY (latest Q)	18.84%	-56.74%	◆ 81.61%	-1.15%	7.91% +138%
Net Income YoY (latest Q)	86.59%	-78.37%	◆ 124.89%	-13.91%	10.87% +697%
Profitability
EBITDA Margin	8.55%	3.61%	◆ 9.97%	9.02%	7.53% +13%
Net Income Margin	-1.30%	2.45%	◆ 5.98%	3.86%	4.10% -132%
Return on Common Equity	-2.68%	0.12%	◆ 8.74%	5.18%	4.68% -157%
Return on Capital Employed	8.09%	0.15%	◆ 10.82%	9.90%	6.96% +16%
Return on Assets	-1.11%	0.11%	◆ 5.43%	2.98%	2.84% -139%
Credit & Quality
Total Debt/Equity	0.45×	◆ 0.02×	0.38×	0.34×	0.25× +82%
Interest Coverage	0.96×	◆ 11.11×	5.15×	2.30×	6.19× -84%
Scale — latest FY
Revenue / Total Income	₹378 Cr	₹115 Cr	₹72.7 Cr	₹254 Cr	₹147 Cr +156%
Net Income	−₹4.9 Cr	₹2.8 Cr	₹4.4 Cr	₹9.8 Cr	₹5.7 Cr -187%
Total Assets	₹439 Cr	₹2,546 Cr	₹87.8 Cr	₹328 Cr	₹987 Cr -56%
EPS	₹-0.98	—	₹0.25	₹1.09	₹0.67 -246%
Book Value per Share	₹36.31	₹2.78	₹3.01	₹21.57	₹9.12 +298%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.