In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 61.6 | 42.8 | 28.8 | 28.8 | |
| + Other Non-current Financial Assets | 16.3 | 13.8 | 13.0 | 13.0 | |
| Non-current Financial Assets | 16.3 | 13.8 | 13.0 | 13.0 | |
| + Deferred Tax Assets | 20.3 | 18.6 | 11.0 | 11.0 | |
| + Other Non-current Assets | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 98.1 | 75.3 | 52.8 | 52.8 | |
| Current Assets | |||||
| + Inventories | 97.5 | 70.8 | 74.7 | 74.7 | |
| + Current Investments | 9.0 | 0.3 | 8.1 | 8.1 | |
| + Trade Receivables | 277.4 | 236.6 | 247.5 | 247.5 | |
| + Cash & Cash Equivalents | 0.2 | 12.9 | 0.1 | 0.1 | |
| + Other Bank Balances | 28.6 | 30.8 | 33.7 | 33.7 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | 315.3 | 280.7 | 289.6 | 289.6 | |
| + Other Current Assets | 10.6 | 14.6 | 20.4 | 20.4 | |
| Total Current Assets | 424.3 | 367.1 | 386.2 | 386.2 | |
| Total Assets | 522.5 | 442.3 | 439.0 | 439.0 | |
| Equity | |||||
| + Equity Share Capital | 8.9 | 9.1 | 10.1 | 10.1 | |
| + Other Equity / Reserves | 188.0 | 173.7 | 173.8 | 173.8 | |
| Equity — Owners of Parent | 196.9 | 182.8 | 183.9 | 183.9 | |
| Total Equity | 196.9 | 182.8 | 183.9 | 183.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2.4 | 1.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 55.2 | 43.7 | 34.7 | 34.7 | |
| Non-current Financial Liabilities | 57.5 | 44.9 | 34.7 | 34.7 | |
| + Provisions — Non-current | 1.4 | 1.8 | 2.3 | 2.3 | |
| Non-current Liabilities | 58.9 | 46.7 | 37.0 | 37.0 | |
| + Borrowings — Current | 91.5 | 85.0 | 83.6 | 83.6 | |
| + Trade Payables | 133.7 | 82.4 | 73.5 | 73.5 | |
| + Other Current Financial Liab | 38.0 | 42.4 | 7.2 | 7.2 | |
| Current Financial Liabilities | 263.1 | 209.9 | 164.3 | 164.3 | |
| + Provisions — Current | 1.1 | 1.4 | 1.9 | 1.9 | |
| + Other Current Liabilities | 2.5 | 1.6 | 51.9 | 51.9 | |
| Current Liabilities | 266.7 | 212.9 | 218.1 | 218.1 | |
| Total Liabilities | 325.6 | 259.5 | 255.1 | 255.1 | |
| Total Equity & Liabilities | 522.5 | 442.3 | 439.0 | 439.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.9 | 1.0 | 1.5 | 1.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 56.0 | 69.1 | 69.1 | |
| + Dues to Other Creditors — Current | — | 26.4 | 4.4 | 4.4 | |