| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 28.8 | 42.8 | 61.6 | 72.7 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 13.7 | ||
| 13.0 | 13.8 | 16.3 | 0.0 | ||
| 13.0 | 13.8 | 16.3 | 13.7 | ||
| 11.0 | 18.6 | 20.3 | 26.8 | ||
| — | 0.0 | 0.0 | 0.2 | ||
| 52.8 | 75.3 | 98.1 | 113 | ||
Current assets | |||||
| 74.7 | 70.8 | 97.5 | 127 | ||
| 8.1 | 0.3 | 9.0 | 16.7 | ||
| 248 | 237 | 277 | 258 | ||
| 0.1 | 12.9 | 0.2 | 0.4 | ||
| 33.7 | 30.8 | 28.6 | 22.3 | ||
| 0.0 | 0.0 | 0.0 | 1.6 | ||
| 0.2 | 0.1 | 0.1 | 0.0 | ||
| 290 | 281 | 315 | 299 | ||
| 20.4 | 14.6 | 10.6 | 7.6 | ||
| 386 | 367 | 424 | 433 | ||
| 439 | 442 | 522 | 546 | ||
Equity | |||||
| 10.1 | 9.1 | 8.9 | 8.9 | ||
| 174 | 174 | 188 | 203 | ||
| 184 | 183 | 197 | 212 | ||
| 184 | 183 | 197 | 212 | ||
Liabilities | |||||
| 0.0 | 1.1 | 2.4 | 5.8 | ||
| 34.7 | 43.7 | 55.2 | 60.6 | ||
| 34.7 | 44.9 | 57.5 | 66.4 | ||
| 2.3 | 1.8 | 1.4 | 0.0 | ||
| 37.0 | 46.7 | 58.9 | 66.4 | ||
| 83.6 | 85.0 | 91.5 | 46.6 | ||
| 73.5 | 82.4 | 134 | 164 | ||
| 7.2 | 42.4 | 38.0 | 51.4 | ||
| 164 | 210 | 263 | 262 | ||
| 1.9 | 1.4 | 1.1 | 2.2 | ||
| 51.9 | 1.6 | 2.5 | 4.3 | ||
| 218 | 213 | 267 | 268 | ||
| 255 | 260 | 326 | 335 | ||
| 439 | 442 | 522 | 546 | ||
Assets — additional as-filed lines | |||||
| 1.5 | 1.0 | 0.9 | 0.0 | ||
Trade payables — MSME split | |||||
| 69.1 | 56.0 | — | — | ||
| 4.4 | 26.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 72.7 | 61.6 | 42.8 | 28.8 | 28.8 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 16.3 | 13.8 | 13.0 | 13.0 | |
| Non-current Financial Assets | 13.7 | 16.3 | 13.8 | 13.0 | 13.0 | |
| + Deferred Tax Assets | 26.8 | 20.3 | 18.6 | 11.0 | 11.0 | |
| + Other Non-current Assets | 0.2 | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 113.5 | 98.1 | 75.3 | 52.8 | 52.8 | |
| Current Assets | ||||||
| + Inventories | 126.6 | 97.5 | 70.8 | 74.7 | 74.7 | |
| + Current Investments | 16.7 | 9.0 | 0.3 | 8.1 | 8.1 | |
| + Trade Receivables | 257.7 | 277.4 | 236.6 | 247.5 | 247.5 | |
| + Cash & Cash Equivalents | 0.4 | 0.2 | 12.9 | 0.1 | 0.1 | |
| + Other Bank Balances | 22.3 | 28.6 | 30.8 | 33.7 | 33.7 | |
| + Short-term Loans | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | 298.6 | 315.3 | 280.7 | 289.6 | 289.6 | |
| + Other Current Assets | 7.6 | 10.6 | 14.6 | 20.4 | 20.4 | |
| Total Current Assets | 432.8 | 424.3 | 367.1 | 386.2 | 386.2 | |
| Total Assets | 546.3 | 522.5 | 442.3 | 439.0 | 439.0 | |
| Equity | ||||||
| + Equity Share Capital | 8.9 | 8.9 | 9.1 | 10.1 | 10.1 | |
| + Other Equity / Reserves | 202.7 | 188.0 | 173.7 | 173.8 | 173.8 | |
| Equity — Owners of Parent | 211.5 | 196.9 | 182.8 | 183.9 | 183.9 | |
| Total Equity | 211.5 | 196.9 | 182.8 | 183.9 | 183.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.8 | 2.4 | 1.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 60.6 | 55.2 | 43.7 | 34.7 | 34.7 | |
| Non-current Financial Liabilities | 66.4 | 57.5 | 44.9 | 34.7 | 34.7 | |
| + Provisions — Non-current | 0.0 | 1.4 | 1.8 | 2.3 | 2.3 | |
| Non-current Liabilities | 66.4 | 58.9 | 46.7 | 37.0 | 37.0 | |
| + Borrowings — Current | 46.6 | 91.5 | 85.0 | 83.6 | 83.6 | |
| + Trade Payables | 163.8 | 133.7 | 82.4 | 73.5 | 73.5 | |
| + Other Current Financial Liab | 51.4 | 38.0 | 42.4 | 7.2 | 7.2 | |
| Current Financial Liabilities | 261.8 | 263.1 | 209.9 | 164.3 | 164.3 | |
| + Provisions — Current | 2.2 | 1.1 | 1.4 | 1.9 | 1.9 | |
| + Other Current Liabilities | 4.3 | 2.5 | 1.6 | 51.9 | 51.9 | |
| Current Liabilities | 268.3 | 266.7 | 212.9 | 218.1 | 218.1 | |
| Total Liabilities | 334.7 | 325.6 | 259.5 | 255.1 | 255.1 | |
| Total Equity & Liabilities | 546.3 | 522.5 | 442.3 | 439.0 | 439.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.9 | 1.0 | 1.5 | 1.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 56.0 | 69.1 | 69.1 | |
| + Dues to Other Creditors — Current | — | — | 26.4 | 4.4 | 4.4 | |