| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,425 | 5,215 | 4,675 | 4,270 | 3,541 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 271 | 260 | 229 | 164 | 120 | ||
| 5,696 | 5,475 | 4,904 | 4,435 | 3,662 | ||
Expenses | ||||||
| 76.6 | 70.9 | 66.4 | 72.0 | 75.7 | ||
| 205 | 180 | 209 | 175 | 121 | ||
| 1.5 | −0.4 | −0.1 | −1.5 | — | ||
| 354 | 326 | 315 | 289 | 246 | ||
| 18.1 | 18.2 | 16.9 | 18.6 | 16.1 | ||
| 50.1 | 49.6 | 52.6 | 57.2 | 53.7 | ||
| 3,132 | 2,973 | 2,534 | 2,270 | — | ||
| 3,838 | 3,617 | 3,194 | 2,880 | 2,335 | ||
| 1,655 | 1,666 | 1,550 | 1,466 | 1,276 | ||
| 1,605 | 1,616 | 1,497 | 1,409 | 1,222 | ||
Profit | ||||||
| 1,858 | 1,858 | 1,709 | 1,555 | 1,327 | ||
| 16.8 | 16.8 | 47.9 | −58.5 | — | ||
| 1,875 | 1,875 | 1,757 | 1,496 | 1,354 | ||
| 525 | 518 | 533 | 396 | — | ||
| −42.7 | −36.6 | −90.9 | −10.8 | — | ||
| 482 | 482 | 442 | 385 | — | ||
| 1,393 | 1,393 | 1,315 | 1,111 | — | ||
| 1,393 | 1,393 | 1,315 | 1,111 | — | ||
| 8.2 | 11.7 | −1.3 | 0.3 | — | ||
| 1,401 | 1,405 | 1,314 | 1,111 | 1,008 | ||
| — | 1,393 | 1,315 | 1,111 | — | ||
Per share | ||||||
| ₹17.42 | ₹17.42 | ₹16.44 | ₹13.89 | — | ||
| ₹17.42 | ₹17.42 | ₹16.44 | ₹13.89 | — | ||
Other comprehensive income — detail | ||||||
| 8.2 | 11.7 | −1.3 | — | — | ||
| — | 15.7 | −1.8 | 0.4 | — | ||
| 6.0 | 3.9 | −0.4 | — | — | ||
| — | — | — | 0.1 | — | ||
| — | — | 1,315 | 1,111 | — | ||
Per share — as-filed variants | ||||||
| ₹17.42 | ₹17.42 | ₹16.44 | ₹13.89 | — | ||
| ₹17.42 | ₹17.42 | ₹16.44 | ₹13.89 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,142 | 4,965 | 4,400 | 4,025 | 3,345 | ||
| 94.8% | 95.2% | 94.1% | 94.3% | 94.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,858 | 1,858 | 1,709 | 1,555 | 1,327 | ||
| 16.8 | 16.8 | 47.9 | −58.5 | — | ||
| 1,380 | 1,381 | 1,279 | 1,155 | — | ||
| ₹17.26 | ₹17.26 | ₹15.99 | ₹14.43 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,541.5 | 4,270.2 | 4,674.8 | 5,214.9 | 5,424.7 | |
| Other Income | 120.4 | 164.5 | 229.1 | 260.3 | 271.0 | |
| Total Income | 3,661.9 | 4,434.7 | 4,903.9 | 5,475.2 | 5,695.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 75.7 | 72.0 | 66.4 | 70.9 | 76.6 | |
| + Purchases of Stock-in-Trade | 120.7 | 175.0 | 208.9 | 179.9 | 204.9 | |
| + Changes in Inventories | — | -1.5 | -0.1 | -0.4 | 1.5 | |
| + Employee Benefit Expense | 245.5 | 289.0 | 315.3 | 325.7 | 354.1 | |
| + Finance Costs | 16.1 | 18.6 | 16.9 | 18.2 | 18.1 | |
| + Depreciation & Amortisation | 53.7 | 57.2 | 52.6 | 49.6 | 50.1 | |
| + Other Expenses | — | 2,269.8 | 2,534.5 | 2,972.9 | 3,132.4 | |
| Total Expenses | 2,335.1 | 2,880.1 | 3,194.5 | 3,616.7 | 3,837.7 | |
| EBITDA | 1,276.2 | 1,466.0 | 1,549.8 | 1,666.0 | 1,655.2 | |
| EBIT | 1,222.5 | 1,408.7 | 1,497.2 | 1,616.4 | 1,605.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,326.8 | 1,554.6 | 1,709.4 | 1,858.4 | 1,858.0 | |
| + Exceptional Items | — | -58.5 | 47.9 | 16.8 | 16.8 | |
| Pretax Income | 1,354.0 | 1,496.0 | 1,757.3 | 1,875.2 | 1,874.8 | |
| + Current Tax | — | 395.8 | 533.3 | 518.4 | 524.6 | |
| + Deferred Tax | — | -10.8 | -90.9 | -36.6 | -42.7 | |
| Tax Expense | — | 385.0 | 442.4 | 481.8 | 481.9 | |
| Net Income | — | 1,111.1 | 1,314.9 | 1,393.5 | 1,392.9 | |
| + Net Income — Continuing Ops | — | 1,111.1 | 1,314.9 | 1,393.5 | 1,392.9 | |
| + Other Comprehensive Income | — | 0.3 | -1.3 | 11.7 | 8.2 | |
| Total Comprehensive Income | 1,008.1 | 1,111.4 | 1,313.6 | 1,405.2 | 1,401.1 | |
| Net Income to Common | — | 1,111.1 | 1,314.9 | 1,393.5 | — | |
| Per Share | ||||||
| Basic EPS | — | 13.89 | 16.44 | 17.42 | 17.42 | |
| Diluted EPS | — | 13.89 | 16.44 | 17.42 | 17.42 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.3 | 11.7 | 8.2 | |
| + Items NOT to be Reclassified to P&L | — | 0.4 | -1.8 | 15.7 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.4 | 3.9 | 6.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 1,111.1 | 1,314.9 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 13.89 | 16.44 | 17.42 | 17.42 | |
| Diluted EPS — Continuing Operations | — | 13.89 | 16.44 | 17.42 | 17.42 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,345.1 | 4,024.8 | 4,399.5 | 4,964.6 | 5,141.7 | |
| Gross Margin % | 94.46 | 94.25 | 94.11 | 95.20 | 94.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,326.8 | 1,554.6 | 1,709.4 | 1,858.4 | 1,858.0 | |
| − Exceptional Items (reconciliation) | — | -58.5 | 47.9 | 16.8 | 16.8 | |
| Net Income Adj (tax-effected) | — | 1,154.5 | 1,279.1 | 1,381.0 | 1,380.4 | |
| EPS Adj | — | 14.43 | 15.99 | 17.26 | 17.26 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | — | 160.0 | 160.0 | 160.0 | 160.0 | |