In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 225.9 | 668.7 | 662.6 | 662.6 | |
| + Capital Work-in-Progress | 442.5 | 27.2 | 41.7 | 41.7 | |
| + Investment Property | 26.2 | 25.8 | 52.3 | 52.3 | |
| + Other Intangibles | 90.6 | 1.7 | 3.7 | 3.7 | |
| + Other Non-current Financial Assets | 1.2 | 1.1 | 0.5 | 0.5 | |
| Non-current Financial Assets | 1.2 | 1.1 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 141.3 | 232.7 | 265.4 | 265.4 | |
| + Other Non-current Assets | 19.3 | 162.1 | 137.0 | 137.0 | |
| Total Non-current Assets | 947.0 | 1,119.3 | 1,163.1 | 1,163.1 | |
| Current Assets | |||||
| + Inventories | 11.0 | 11.2 | 13.6 | 13.6 | |
| + Trade Receivables | 1,374.3 | 1,734.2 | 1,881.6 | 1,881.6 | |
| + Cash & Cash Equivalents | 706.3 | 377.5 | 412.0 | 412.0 | |
| + Other Bank Balances | 1,571.3 | 1,784.5 | 2,455.5 | 2,455.5 | |
| + Other Current Financial Assets | 257.5 | 494.9 | 345.5 | 345.5 | |
| Current Financial Assets | 3,909.5 | 4,391.2 | 5,094.6 | 5,094.6 | |
| + Other Current Assets | 1,062.8 | 1,235.9 | 1,236.1 | 1,236.1 | |
| Total Current Assets | 5,144.2 | 5,680.6 | 6,416.5 | 6,416.5 | |
| Total Assets | 6,091.2 | 6,800.0 | 7,579.5 | 7,579.5 | |
| Equity | |||||
| + Equity Share Capital | 160.0 | 160.0 | 160.0 | 160.0 | |
| + Other Equity / Reserves | 3,069.8 | 3,503.4 | 4,148.5 | 4,148.5 | |
| Equity — Owners of Parent | 3,229.8 | 3,663.4 | 4,308.5 | 4,308.5 | |
| Total Equity | 3,229.8 | 3,663.4 | 4,308.5 | 4,308.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 96.1 | 171.3 | 158.0 | 158.0 | |
| Non-current Financial Liabilities | 96.1 | 171.3 | 158.0 | 158.0 | |
| + Provisions — Non-current | 116.1 | 128.3 | 110.3 | 110.3 | |
| + Other Non-current Liabilities | 17.1 | 33.6 | 24.9 | 24.9 | |
| Non-current Liabilities | 229.7 | 333.2 | 293.2 | 293.2 | |
| + Trade Payables | 997.7 | 1,034.1 | 766.7 | 766.7 | |
| + Other Current Financial Liab | 575.9 | 411.8 | 654.9 | 654.9 | |
| Current Financial Liabilities | 1,573.6 | 1,445.9 | 1,421.6 | 1,421.6 | |
| + Provisions — Current | 30.4 | 33.9 | 32.1 | 32.1 | |
| + Other Current Liabilities | 1,027.3 | 1,323.7 | 1,524.1 | 1,524.1 | |
| Current Liabilities | 2,631.7 | 2,803.5 | 2,977.8 | 2,977.8 | |
| Total Liabilities | 2,861.4 | 3,136.6 | 3,271.0 | 3,271.0 | |
| Total Equity & Liabilities | 6,091.2 | 6,800.0 | 7,579.5 | 7,579.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 160.9 | 42.3 | 72.1 | 72.1 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.4 | — | — | — | |
| + Deferred Government Grants — Non-current | 0.4 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 114.8 | 117.3 | 117.3 | |
| + Dues to Other Creditors — Current | — | 919.3 | 649.4 | 649.4 | |