| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,84,155 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,753 | 8,970 | 11,042 | 11,626 | 11,433 | ||
| 7,198 | 6,030 | 4,537 | 4,747 | 3,494 | ||
| 1,31,822 | 1,31,822 | 1,52,271 | 1,32,628 | 1,48,977 | ||
| 3,15,422 | — | — | — | — | ||
| 1,24,069 | 1,22,853 | 1,41,228 | 1,21,001 | 1,37,544 | ||
| ₹223.37 | — | — | — | — | ||
| 3,72,277 | 3,57,370 | 3,43,295 | 3,20,791 | 2,92,191 | ||
| 35.4% | 36.9% | 44.4% | 41.3% | 51.0% | ||
| 0.42× | — | — | — | — | ||
| 0.31× | — | — | — | — | ||
| 3.69× | — | — | — | — | ||
| 4.74× | — | — | — | — | ||
| 6.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,23,129 | 9,01,453 | 8,59,363 | 8,81,235 | 9,51,410 | ||
| 85,409 | 77,062 | 35,991 | 75,591 | 30,699 | ||
| 66,556 | 58,641 | 19,213 | 59,725 | 17,518 | ||
| — | 76,142 | 34,699 | 71,099 | 29,644 | ||
| 47,779 | 47,779 | −151 | 33,923 | −2,956 | ||
| — | 45,619 | −2,017 | 31,954 | −4,605 | ||
| — | 28,363 | 34,850 | 37,175 | 32,600 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,84,155.1 | |
| - Cash, Equiv & ST Investments | 11,432.9 | 11,626.5 | 11,042.1 | 8,969.6 | 7,753.3 | |
| + Minority Interest | 3,494.1 | 4,746.7 | 4,537.3 | 6,029.6 | 7,197.6 | |
| + Total Debt | 1,48,977.1 | 1,32,627.6 | 1,52,270.6 | 1,31,822.4 | 1,31,822.4 | |
| Enterprise Value | — | — | — | — | 3,15,421.8 | |
| Net Debt (memo) | 1,37,544.2 | 1,21,001.1 | 1,41,228.5 | 1,22,852.8 | 1,24,069.1 | |
| EV per Share | — | — | — | — | 223.37 | |
| Total Capital | 2,92,191.4 | 3,20,790.5 | 3,43,295.2 | 3,57,369.5 | 3,72,277.4 | |
| Total Debt/Total Capital | 50.99 | 41.34 | 44.36 | 36.89 | 35.41 | |
| Total Debt/EV | — | — | — | — | 0.42 | |
| EV/Sales | — | — | — | — | 0.31 | |
| EV/EBITDA | — | — | — | — | 3.69 | |
| EV/EBIT | — | — | — | — | 4.74 | |
| EV/Free Cash Flow | — | — | — | — | 6.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,51,409.9 | 8,81,235.5 | 8,59,362.7 | 9,01,452.7 | 10,23,129.0 | |
| EBITDA | 30,699.0 | 75,590.8 | 35,990.5 | 77,061.7 | 85,408.7 | |
| EBIT | 17,517.9 | 59,724.7 | 19,213.2 | 58,641.4 | 66,556.4 | |
| Operating Cash Flow | 29,643.7 | 71,098.6 | 34,699.3 | 76,142.1 | — | |
| Free Cash Flow | -2,956.4 | 33,923.3 | -150.7 | 47,779.4 | 47,779.4 | |
| FCFF (free cash flow to the firm) | -4,604.7 | 31,954.4 | -2,017.3 | 45,618.9 | — | |
| Capital Expenditure | 32,600.1 | 37,175.4 | 34,849.9 | 28,362.7 | — | |