| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,23,129 | 9,01,453 | 8,59,363 | 8,81,235 | 9,51,410 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,055 | 4,163 | 3,514 | 3,843 | 4,199 | ||
| 10,27,184 | 9,05,616 | 8,62,876 | 8,85,078 | 9,55,609 | ||
Expenses | ||||||
| 5,51,451 | 4,33,584 | 4,49,813 | 4,46,251 | 5,03,757 | ||
| 2,36,752 | 1,93,977 | 2,07,763 | 1,91,316 | 2,50,207 | ||
| −15,522 | 5,562 | −790 | 1,231 | −6,330 | ||
| 10,984 | 11,435 | 10,880 | 11,671 | 9,359 | ||
| 8,197 | 8,308 | 9,262 | 7,826 | 7,541 | ||
| 18,852 | 18,420 | 16,777 | 15,866 | 13,181 | ||
| 1,54,055 | 1,79,833 | 1,55,707 | 1,55,175 | 1,63,717 | ||
| 9,64,770 | 8,51,119 | 8,49,411 | 8,29,336 | 9,41,433 | ||
| 85,409 | 77,062 | 35,991 | 75,591 | 30,699 | ||
| 66,556 | 58,641 | 19,213 | 59,725 | 17,518 | ||
Profit | ||||||
| 62,414 | 54,497 | 13,465 | 55,742 | 14,176 | ||
| 0.0 | 0.0 | 1,838 | 0.0 | 0.0 | ||
| 62,414 | 54,497 | 15,303 | 55,742 | 14,176 | ||
| 13,860 | 13,409 | 1,700 | 12,896 | 1,922 | ||
| 976 | 386 | 1,575 | 1,231 | 1,411 | ||
| 14,836 | 13,795 | 3,275 | 14,127 | 3,333 | ||
| 2,461 | 2,976 | 1,760 | 1,546 | 862 | ||
| 50,040 | 43,677 | 13,789 | 43,161 | 11,704 | ||
| 47,578 | 40,702 | 12,028 | 41,615 | 10,842 | ||
| 290 | 4,731 | −850 | 13,008 | −288 | ||
| 50,329 | 48,409 | 12,939 | 56,169 | 11,416 | ||
| 47,242 | 42,096 | 13,598 | 41,730 | 9,792 | ||
| 2,798 | 1,581 | 191 | 1,431 | 1,912 | ||
Per share | ||||||
| ₹34.30 | ₹30.57 | ₹9.87 | ₹30.30 | ₹7.11 | ||
| ₹34.30 | ₹30.57 | ₹9.87 | ₹30.30 | ₹7.11 | ||
Other comprehensive income — detail | ||||||
| 290 | 4,731 | −850 | — | — | ||
| −996 | 3,895 | −1,633 | 14,494 | −1,544 | ||
| −156 | 572 | 75.5 | — | 14.4 | ||
| — | — | — | 972 | 14.4 | ||
| 1,109 | 1,290 | 906 | −582 | 1,200 | ||
| −19.9 | −119 | 46.6 | — | −70.5 | ||
| — | — | — | −68.1 | −70.5 | ||
| 47,533 | 46,804 | 12,736 | 54,709 | 9,492 | ||
| 2,796 | 1,604 | 203 | 1,460 | 1,923 | ||
Per share — as-filed variants | ||||||
| ₹34.30 | ₹30.57 | ₹9.87 | ₹30.30 | ₹7.11 | ||
| ₹34.30 | ₹30.57 | ₹9.87 | ₹30.30 | ₹7.11 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,50,448 | 2,68,329 | 2,02,577 | 2,42,436 | 2,03,775 | ||
| 24.5% | 29.8% | 23.6% | 27.5% | 21.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 62,414 | 54,497 | 13,465 | 55,742 | 14,176 | ||
| 0.0 | 0.0 | 1,838 | 0.0 | 0.0 | ||
| 50,040 | 43,677 | 12,344 | 43,161 | 11,704 | ||
| ₹34.30 | ₹30.57 | ₹8.84 | ₹30.30 | ₹7.11 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,51,409.9 | 8,81,235.5 | 8,59,362.7 | 9,01,452.7 | 10,23,129.0 | |
| Other Income | 4,198.9 | 3,842.9 | 3,513.7 | 4,163.0 | 4,054.9 | |
| Total Income | 9,55,608.9 | 8,85,078.3 | 8,62,876.5 | 9,05,615.7 | 10,27,183.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,03,757.3 | 4,46,251.4 | 4,49,812.6 | 4,33,584.4 | 5,51,451.1 | |
| + Purchases of Stock-in-Trade | 2,50,207.4 | 1,91,316.4 | 2,07,762.6 | 1,93,977.2 | 2,36,752.5 | |
| + Changes in Inventories | -6,329.7 | 1,231.3 | -789.8 | 5,562.3 | -15,522.3 | |
| + Employee Benefit Expense | 9,359.1 | 11,670.9 | 10,879.9 | 11,434.6 | 10,983.8 | |
| + Finance Costs | 7,541.4 | 7,825.7 | 9,261.9 | 8,307.9 | 8,197.0 | |
| + Depreciation & Amortisation | 13,181.1 | 15,866.1 | 16,777.3 | 18,420.2 | 18,852.3 | |
| + Other Expenses | 1,63,716.8 | 1,55,174.6 | 1,55,706.8 | 1,79,832.7 | 1,54,055.3 | |
| Total Expenses | 9,41,433.4 | 8,29,336.4 | 8,49,411.5 | 8,51,119.2 | 9,64,769.6 | |
| EBITDA | 30,699.0 | 75,590.8 | 35,990.5 | 77,061.7 | 85,408.7 | |
| EBIT | 17,517.9 | 59,724.7 | 19,213.2 | 58,641.4 | 66,556.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 14,175.5 | 55,741.9 | 13,465.0 | 54,496.5 | 62,414.4 | |
| + Exceptional Items | 0.0 | 0.0 | 1,838.0 | 0.0 | 0.0 | |
| Pretax Income | 14,175.5 | 55,741.9 | 15,303.0 | 54,496.5 | 62,414.4 | |
| + Current Tax | 1,922.5 | 12,895.9 | 1,700.1 | 13,409.3 | 13,859.7 | |
| + Deferred Tax | 1,411.0 | 1,230.7 | 1,574.5 | 385.5 | 976.3 | |
| Tax Expense | 3,333.4 | 14,126.6 | 3,274.6 | 13,794.8 | 14,836.0 | |
| + Share of Associates & JVs | 862.2 | 1,545.9 | 1,760.4 | 2,975.6 | 2,461.5 | |
| Net Income | 11,704.3 | 43,161.2 | 13,788.8 | 43,677.3 | 50,039.9 | |
| + Net Income — Continuing Ops | 10,842.1 | 41,615.2 | 12,028.4 | 40,701.8 | 47,578.4 | |
| + Other Comprehensive Income | -288.4 | 13,008.0 | -850.0 | 4,731.5 | 289.5 | |
| Total Comprehensive Income | 11,415.9 | 56,169.2 | 12,938.9 | 48,408.8 | 50,329.4 | |
| Net Income to Common | 9,792.1 | 41,729.7 | 13,597.8 | 42,096.3 | 47,242.1 | |
| Minority Interest | 1,912.1 | 1,431.5 | 191.0 | 1,581.1 | 2,797.7 | |
| Per Share | ||||||
| Basic EPS | 7.11 | 30.30 | 9.87 | 30.57 | 34.30 | |
| Diluted EPS | 7.11 | 30.30 | 9.87 | 30.57 | 34.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -850.0 | 4,731.5 | 289.5 | |
| + Items NOT to be Reclassified to P&L | -1,544.0 | 14,494.1 | -1,633.4 | 3,894.8 | -995.9 | |
| + Tax on Items NOT to be Reclassified | 14.4 | — | 75.5 | 571.7 | -156.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 14.4 | 971.9 | — | — | — | |
| + Items to be Reclassified to P&L | 1,199.6 | -582.4 | 905.5 | 1,289.9 | 1,109.2 | |
| + Tax on Items to be Reclassified | -70.5 | — | 46.6 | -118.5 | -19.9 | |
| + Tax on Items to be Reclassified — alt tag | -70.5 | -68.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 9,492.4 | 54,709.1 | 12,735.9 | 46,804.5 | 47,533.4 | |
| Comprehensive Income — Non-controlling Interests | 1,923.5 | 1,460.1 | 203.0 | 1,604.4 | 2,796.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.11 | 30.30 | 9.87 | 30.57 | 34.30 | |
| Diluted EPS — Continuing Operations | 7.11 | 30.30 | 9.87 | 30.57 | 34.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,03,775.0 | 2,42,436.3 | 2,02,577.2 | 2,68,328.9 | 2,50,447.8 | |
| Gross Margin % | 21.42 | 27.51 | 23.57 | 29.77 | 24.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 14,175.5 | 55,741.9 | 13,465.0 | 54,496.5 | 62,414.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 1,838.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 11,704.3 | 43,161.2 | 12,344.1 | 43,677.3 | 50,039.9 | |
| EPS Adj | 7.11 | 30.30 | 8.84 | 30.57 | 34.30 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.75 | 0.53 | 0.53 | |
| Filed Dscr | 1.00 | 2.00 | 1.02 | 2.41 | 7.86 | |
| Filed Iscr | 4.00 | 0.00 | 4.13 | 8.81 | 12.33 | |
| Paid Up Equity Capital | 14,121.2 | 14,121.2 | 14,121.2 | 14,121.2 | 14,121.2 | |