| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,615 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 435 | 435 | 190 | 72.5 | 0.2 | ||
| 411 | 411 | 450 | 500 | 632 | ||
| 1,590 | — | — | — | — | ||
| −24.4 | −24.4 | 260 | 427 | 632 | ||
| ₹301.86 | — | — | — | — | ||
| 1,895 | 1,895 | 1,826 | 1,329 | 1,327 | ||
| 21.7% | 21.7% | 24.6% | 37.6% | 47.6% | ||
| 0.26× | — | — | — | — | ||
| 1.22× | — | — | — | — | ||
| 11.22× | — | — | — | — | ||
| 13.04× | — | — | — | — | ||
| 9.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,301 | 1,306 | 1,491 | 1,389 | 1,543 | ||
| 142 | 146 | 186 | 173 | 134 | ||
| 122 | 126 | 171 | 159 | 119 | ||
| — | 294 | 204 | 213 | 19.4 | ||
| 172 | 172 | 149 | 208 | 17.2 | ||
| — | 161 | 139 | 193 | 1.7 | ||
| — | 121 | 54.7 | 4.7 | 2.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,614.7 | |
| - Cash, Equiv & ST Investments | 0.2 | 72.5 | 189.7 | 435.3 | 435.3 | |
| + Total Debt | 631.7 | 499.7 | 449.5 | 410.9 | 410.9 | |
| Enterprise Value | — | — | — | — | 1,590.3 | |
| Net Debt (memo) | 631.6 | 427.1 | 259.8 | -24.4 | -24.4 | |
| EV per Share | — | — | — | — | 301.86 | |
| Total Capital | 1,327.1 | 1,328.9 | 1,826.2 | 1,895.3 | 1,895.3 | |
| Total Debt/Total Capital | 47.60 | 37.60 | 24.61 | 21.68 | 21.68 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 1.22 | |
| EV/EBITDA | — | — | — | — | 11.22 | |
| EV/EBIT | — | — | — | — | 13.04 | |
| EV/Free Cash Flow | — | — | — | — | 9.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,542.9 | 1,388.6 | 1,491.2 | 1,305.6 | 1,300.9 | |
| EBITDA | 134.2 | 172.7 | 186.2 | 145.7 | 141.7 | |
| EBIT | 118.6 | 158.8 | 171.5 | 125.9 | 121.9 | |
| Operating Cash Flow | 19.4 | 213.0 | 203.8 | 293.7 | — | |
| Free Cash Flow | 17.2 | 208.3 | 149.1 | 172.3 | 172.3 | |
| FCFF (free cash flow to the firm) | 1.7 | 192.5 | 139.2 | 160.6 | — | |
| Capital Expenditure | 2.2 | 4.7 | 54.7 | 121.4 | — | |