In ₹ Crore except Per Share Latest Annual | INDIANHUME FY26 | SIMPLEXINF FY26 | CAPACITE FY26 | RAMKY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.72× | 49.00× | 8.58× | ◆ 8.55× | 8.58× +60% | |
| P/B | 1.30× | 2.07× | ◆ 0.87× | 1.07× | 1.07× +21% | |
| EV/EBITDA | 13.12× | 65.34× | ◆ 4.77× | 11.99× | 11.99× +9% | |
| Market Cap | ₹1,936 Cr | ₹2,021 Cr | ₹1,657 Cr | ₹2,318 Cr | ₹2,021 Cr -4% | |
| Growth | ||||||
| Revenue CAGR 3Y | -5.42% | -18.32% | ◆ 13.40% | 2.69% | 2.69% -301% | |
| Revenue CAGR 5Y | 1.01% | -14.23% | ◆ 24.42% | 11.82% | 11.82% -91% | |
| Net Income CAGR 3Y | ◆ 36.32% | — | 26.54% | -37.40% | -5.43% +769% | |
| Revenue YoY (latest Q) | -1.50% | 19.77% | 6.72% | ◆ 24.26% | 19.77% -108% | |
| Net Income YoY (latest Q) | 7.53% | ◆ 116.43% | -15.21% | -49.64% | -15.21% +150% | |
| Profitability | ||||||
| EBITDA Margin | 11.16% | 5.41% | ◆ 16.29% | 12.47% | 12.47% -11% | |
| Net Income Margin | 10.81% | 3.96% | 7.36% | ◆ 15.31% | 7.36% +47% | |
| Return on Common Equity | 9.51% | 4.09% | 10.02% | ◆ 12.56% | 10.02% -5% | |
| Return on Capital Employed | 8.00% | 1.00% | ◆ 14.48% | 6.29% | 6.29% +27% | |
| Return on Assets | 5.03% | 1.04% | 4.92% | ◆ 6.86% | 4.92% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | 1.68× | ◆ 0.25× | 0.27× | 0.27× +4% | |
| Interest Coverage | 2.66× | 2.03× | ◆ 3.40× | 2.36× | 2.36× +13% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,306 Cr | ₹1,021 Cr | ₹2,623 Cr | ₹1,846 Cr | ₹1,846 Cr -29% | |
| Net Income | ₹141 Cr | ₹40.4 Cr | ₹193 Cr | ₹283 Cr | ₹193 Cr -27% | |
| Total Assets | ₹2,804 Cr | ₹3,881 Cr | ₹3,922 Cr | ₹4,124 Cr | ₹3,922 Cr -29% | |
| EPS | ₹26.79 | ₹5.2 | ₹22.82 | ₹39.17 | ₹22.82 +17% | |
| Book Value per Share | ₹281.76 | ₹123.34 | ₹225.98 | ₹311.89 | ₹225.98 +25% | |