| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,342 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27.3 | 27.3 | 33.0 | 10.4 | 12.6 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | — | ||
| 107 | 107 | 51.6 | 18.4 | 3.6 | ||
| 1,422 | — | — | — | — | ||
| 79.6 | 79.6 | 18.7 | 8.0 | −9.0 | ||
| ₹123.45 | — | — | — | — | ||
| 1,117 | 1,117 | 951 | 844 | 777 | ||
| 9.6% | 9.6% | 5.4% | 2.2% | 0.5% | ||
| 0.08× | — | — | — | — | ||
| 1.38× | — | — | — | — | ||
| 8.68× | — | — | — | — | ||
| 10.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,034 | 1,057 | 829 | 680 | 885 | ||
| 164 | 174 | 120 | 86.6 | 197 | ||
| 142 | 152 | 101 | 71.5 | 186 | ||
| — | 61.5 | 2.7 | 114 | 45.4 | ||
| −29.8 | −29.8 | −61.4 | 36.9 | −30.6 | ||
| — | −31.5 | −62.4 | 36.0 | −32.0 | ||
| — | 91.4 | 64.2 | 77.1 | 76.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,342.1 | |
| - Cash, Equiv & ST Investments | 12.6 | 10.4 | 33.0 | 27.3 | 27.3 | |
| + Minority Interest | — | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Total Debt | 3.6 | 18.4 | 51.6 | 106.9 | 106.9 | |
| Enterprise Value | — | — | — | — | 1,422.2 | |
| Net Debt (memo) | -9.0 | 8.0 | 18.7 | 79.6 | 79.6 | |
| EV per Share | — | — | — | — | 123.45 | |
| Total Capital | 776.7 | 843.8 | 950.5 | 1,117.4 | 1,117.4 | |
| Total Debt/Total Capital | 0.46 | 2.18 | 5.43 | 9.57 | 9.57 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.38 | |
| EV/EBITDA | — | — | — | — | 8.68 | |
| EV/EBIT | — | — | — | — | 10.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 884.9 | 680.4 | 828.6 | 1,057.4 | 1,034.0 | |
| EBITDA | 196.9 | 86.6 | 119.6 | 173.5 | 163.8 | |
| EBIT | 185.6 | 71.5 | 101.4 | 152.3 | 141.9 | |
| Operating Cash Flow | 45.4 | 114.0 | 2.7 | 61.5 | — | |
| Free Cash Flow | -30.6 | 36.9 | -61.4 | -29.8 | -29.8 | |
| FCFF (free cash flow to the firm) | -32.0 | 36.0 | -62.4 | -31.5 | — | |
| Capital Expenditure | 76.0 | 77.1 | 64.2 | 91.4 | — | |