| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 387 | 327 | 279 | 248 | ||
| 68.0 | 57.6 | 58.4 | 27.3 | ||
| 1.0 | 0.0 | 0.4 | 0.1 | ||
| 0.4 | 0.7 | 0.0 | 0.0 | ||
| 18.8 | 15.3 | 12.3 | 12.1 | ||
| 4.8 | 13.9 | 38.3 | 41.3 | ||
| 23.5 | 29.2 | 50.5 | 53.4 | ||
| 1.1 | 0.7 | 0.7 | 0.2 | ||
| 4.7 | 2.1 | 7.9 | 6.9 | ||
| 486 | 417 | 397 | 336 | ||
Current assets | |||||
| 287 | 243 | 208 | 225 | ||
| 360 | 344 | 238 | 262 | ||
| 27.3 | 33.0 | 10.4 | 12.6 | ||
| 89.5 | 67.9 | 102 | 48.5 | ||
| 3.3 | 0.0 | 0.0 | 0.0 | ||
| 2.2 | 1.0 | 3.9 | 3.9 | ||
| 483 | 446 | 355 | 327 | ||
| 80.3 | 36.3 | 4.5 | 31.6 | ||
| 851 | 725 | 605 | 585 | ||
| 1,337 | 1,143 | 1,002 | 921 | ||
Equity | |||||
| 11.5 | 11.5 | 11.5 | 11.5 | ||
| 998 | 887 | 813 | 762 | ||
| 1,010 | 898 | 825 | 773 | ||
| 0.5 | 0.5 | 0.5 | — | ||
| 1,010 | 899 | 825 | 773 | ||
Liabilities | |||||
| 31.1 | 1.6 | 2.0 | 1.7 | ||
| 1.2 | 4.7 | 6.2 | 8.1 | ||
| 32.2 | 6.3 | 8.2 | 9.8 | ||
| 2.4 | 1.8 | 1.7 | 1.4 | ||
| 25.1 | 16.7 | 15.1 | 10.3 | ||
| 59.7 | 24.9 | 25.0 | 21.6 | ||
| 75.9 | 50.0 | 16.4 | 1.9 | ||
| 138 | 120 | 94.6 | 103 | ||
| 29.3 | 27.2 | 24.0 | 9.2 | ||
| 243 | 197 | 135 | 114 | ||
| 5.7 | 6.4 | 6.2 | 5.2 | ||
| 0.0 | 1.4 | 0.0 | 0.0 | ||
| 18.3 | 13.7 | 10.1 | 6.6 | ||
| 267 | 219 | 151 | 126 | ||
| 326 | 244 | 176 | 148 | ||
| 1,337 | 1,143 | 1,002 | 921 | ||
Assets — additional as-filed lines | |||||
| 1.0 | 0.0 | 37.7 | 1.1 | ||
Trade payables — MSME split | |||||
| 18.0 | 22.5 | — | — | ||
| 120 | 97.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 248.1 | 278.6 | 327.2 | 386.8 | 386.8 | |
| + Capital Work-in-Progress | 27.3 | 58.4 | 57.6 | 68.0 | 68.0 | |
| + Other Intangibles | 0.1 | 0.4 | 0.0 | 1.0 | 1.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.7 | 0.4 | 0.4 | |
| + Non-current Investments | 12.1 | 12.3 | 15.3 | 18.8 | 18.8 | |
| + Other Non-current Financial Assets | 41.3 | 38.3 | 13.9 | 4.8 | 4.8 | |
| Non-current Financial Assets | 53.4 | 50.5 | 29.2 | 23.5 | 23.5 | |
| + Deferred Tax Assets | 0.2 | 0.7 | 0.7 | 1.1 | 1.1 | |
| + Other Non-current Assets | 6.9 | 7.9 | 2.1 | 4.7 | 4.7 | |
| Total Non-current Assets | 336.1 | 396.6 | 417.5 | 485.6 | 485.6 | |
| Current Assets | ||||||
| + Inventories | 225.0 | 208.0 | 242.6 | 287.4 | 287.4 | |
| + Trade Receivables | 262.1 | 238.5 | 344.3 | 360.3 | 360.3 | |
| + Cash & Cash Equivalents | 12.6 | 10.4 | 33.0 | 27.3 | 27.3 | |
| + Other Bank Balances | 48.5 | 102.2 | 67.9 | 89.5 | 89.5 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Other Current Financial Assets | 3.9 | 3.9 | 1.0 | 2.2 | 2.2 | |
| Current Financial Assets | 327.0 | 354.9 | 446.2 | 482.5 | 482.5 | |
| + Other Current Assets | 31.6 | 4.5 | 36.3 | 80.3 | 80.3 | |
| Total Current Assets | 584.7 | 605.1 | 725.1 | 851.2 | 851.2 | |
| Total Assets | 920.9 | 1,001.7 | 1,142.6 | 1,336.8 | 1,336.8 | |
| Equity | ||||||
| + Equity Share Capital | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | |
| + Other Equity / Reserves | 761.6 | 813.4 | 886.9 | 998.4 | 998.4 | |
| Equity — Owners of Parent | 773.2 | 824.9 | 898.4 | 1,010.0 | 1,010.0 | |
| + Minority Interest | — | 0.5 | 0.5 | 0.5 | 0.5 | |
| Total Equity | 773.2 | 825.4 | 898.9 | 1,010.5 | 1,010.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.7 | 2.0 | 1.6 | 31.1 | 31.1 | |
| + Other Non-current Financial Liab | 8.1 | 6.2 | 4.7 | 1.2 | 1.2 | |
| Non-current Financial Liabilities | 9.8 | 8.2 | 6.3 | 32.2 | 32.2 | |
| + Provisions — Non-current | 1.4 | 1.7 | 1.8 | 2.4 | 2.4 | |
| + Deferred Tax Liabilities | 10.3 | 15.1 | 16.7 | 25.1 | 25.1 | |
| Non-current Liabilities | 21.6 | 25.0 | 24.9 | 59.7 | 59.7 | |
| + Borrowings — Current | 1.9 | 16.4 | 50.0 | 75.9 | 75.9 | |
| + Trade Payables | 103.1 | 94.6 | 120.0 | 137.6 | 137.6 | |
| + Other Current Financial Liab | 9.2 | 24.0 | 27.2 | 29.3 | 29.3 | |
| Current Financial Liabilities | 114.2 | 135.0 | 197.3 | 242.8 | 242.8 | |
| + Provisions — Current | 5.2 | 6.2 | 6.4 | 5.7 | 5.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | |
| + Other Current Liabilities | 6.6 | 10.1 | 13.7 | 18.3 | 18.3 | |
| Current Liabilities | 126.1 | 151.3 | 218.8 | 266.7 | 266.7 | |
| Total Liabilities | 147.7 | 176.3 | 243.7 | 326.3 | 326.3 | |
| Total Equity & Liabilities | 920.9 | 1,001.7 | 1,142.6 | 1,336.8 | 1,336.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.1 | 37.7 | 0.0 | 1.0 | 1.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.5 | 18.0 | 18.0 | |
| + Dues to Other Creditors — Current | — | — | 97.6 | 119.7 | 119.7 | |