| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,936 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 31.9 | 31.9 | 6.8 | 27.0 | 2.0 | ||
| 1,578 | 1,578 | 1,804 | 1,321 | 1,094 | ||
| 3,482 | — | — | — | — | ||
| 1,547 | 1,547 | 1,797 | 1,294 | 1,092 | ||
| ₹519.62 | — | — | — | — | ||
| 4,511 | 4,511 | 4,060 | 3,372 | 2,995 | ||
| 35.0% | 35.0% | 44.4% | 39.2% | 36.5% | ||
| 0.45× | — | — | — | — | ||
| 0.34× | — | — | — | — | ||
| 5.20× | — | — | — | — | ||
| 6.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,312 | 9,827 | 9,039 | 7,922 | 6,642 | ||
| 669 | 649 | 511 | 402 | 296 | ||
| 506 | 494 | 396 | 302 | 202 | ||
| — | 769 | 362 | 439 | 326 | ||
| −54.3 | −54.3 | −398 | −114 | −113 | ||
| — | −97.3 | −440 | −144 | −128 | ||
| — | 823 | 760 | 553 | 439 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,935.9 | |
| - Cash, Equiv & ST Investments | 2.0 | 27.0 | 6.8 | 31.9 | 31.9 | |
| + Total Debt | 1,094.1 | 1,321.1 | 1,804.3 | 1,578.5 | 1,578.5 | |
| Enterprise Value | — | — | — | — | 3,482.5 | |
| Net Debt (memo) | 1,092.1 | 1,294.2 | 1,797.4 | 1,546.6 | 1,546.6 | |
| EV per Share | — | — | — | — | 519.62 | |
| Total Capital | 2,995.5 | 3,372.1 | 4,060.2 | 4,511.3 | 4,511.3 | |
| Total Debt/Total Capital | 36.52 | 39.18 | 44.44 | 34.99 | 34.99 | |
| Total Debt/EV | — | — | — | — | 0.45 | |
| EV/Sales | — | — | — | — | 0.34 | |
| EV/EBITDA | — | — | — | — | 5.20 | |
| EV/EBIT | — | — | — | — | 6.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,641.6 | 7,921.5 | 9,039.0 | 9,826.6 | 10,312.0 | |
| EBITDA | 295.5 | 402.4 | 510.9 | 649.3 | 669.2 | |
| EBIT | 201.6 | 301.6 | 395.7 | 493.9 | 505.8 | |
| Operating Cash Flow | 325.7 | 438.5 | 362.1 | 769.2 | — | |
| Free Cash Flow | -113.1 | -114.4 | -398.4 | -54.3 | -54.3 | |
| FCFF (free cash flow to the firm) | -128.5 | -144.3 | -439.6 | -97.3 | — | |
| Capital Expenditure | 438.8 | 552.9 | 760.5 | 823.5 | — | |