| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,551 | 3,826 | 3,197 | 2,707 | ||
| 36.7 | 98.4 | 83.6 | 125 | ||
| 1.7 | 1.8 | 6.6 | 7.6 | ||
| 1.5 | 1.4 | 1.6 | 1.9 | ||
| 389 | 381 | 335 | 318 | ||
| 1.5 | 0.5 | 0.5 | 0.3 | ||
| 41.1 | 44.2 | 42.5 | 44.3 | ||
| 431 | 426 | 378 | 363 | ||
| 2.6 | 6.4 | 5.4 | 7.4 | ||
| 5,025 | 4,360 | 3,672 | 3,212 | ||
Current assets | |||||
| 891 | 1,171 | 1,106 | 754 | ||
| 351 | 365 | 384 | 430 | ||
| 31.9 | 6.8 | 27.0 | 2.0 | ||
| 18.0 | 70.6 | 111 | 111 | ||
| 39.1 | 53.8 | 127 | 170 | ||
| 440 | 496 | 649 | 714 | ||
| 155 | 140 | 183 | 173 | ||
| 1,498 | 1,816 | 1,945 | 1,646 | ||
| 6,523 | 6,176 | 5,617 | 4,858 | ||
Equity | |||||
| 33.5 | 31.0 | 31.0 | 31.0 | ||
| 2,899 | 2,225 | 2,020 | 1,870 | ||
| 2,933 | 2,256 | 2,051 | 1,901 | ||
| 2,933 | 2,256 | 2,051 | 1,901 | ||
Liabilities | |||||
| 919 | 1,040 | 725 | 551 | ||
| 143 | 109 | 59.8 | 61.4 | ||
| 1,063 | 1,149 | 785 | 612 | ||
| 5.7 | 5.3 | 4.9 | 4.5 | ||
| 505 | 442 | 398 | 359 | ||
| 2.7 | 2.8 | 3.0 | 116 | ||
| 1,576 | 1,599 | 1,191 | 1,092 | ||
| 659 | 764 | 596 | 543 | ||
| 788 | 979 | 1,099 | 752 | ||
| 432 | 396 | 382 | 323 | ||
| 1,879 | 2,139 | 2,077 | 1,618 | ||
| 7.6 | 3.0 | 2.7 | 2.8 | ||
| 127 | 179 | 295 | 244 | ||
| 2,014 | 2,321 | 2,375 | 1,865 | ||
| 3,590 | 3,920 | 3,566 | 2,957 | ||
| 6,523 | 6,176 | 5,617 | 4,858 | ||
Assets — additional as-filed lines | |||||
| 12.1 | 9.3 | 6.3 | 5.9 | ||
Trade payables — MSME split | |||||
| 0.2 | 0.2 | — | — | ||
| 788 | 979 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,707.4 | 3,196.8 | 3,826.0 | 4,551.3 | 4,551.3 | |
| + Capital Work-in-Progress | 124.8 | 83.6 | 98.4 | 36.7 | 36.7 | |
| + Investment Property | 7.6 | 6.6 | 1.8 | 1.7 | 1.7 | |
| + Other Intangibles | 1.9 | 1.6 | 1.4 | 1.5 | 1.5 | |
| + Non-current Investments | 318.5 | 335.1 | 381.3 | 388.8 | 388.8 | |
| + Long-term Loans | 0.3 | 0.5 | 0.5 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 44.3 | 42.5 | 44.2 | 41.1 | 41.1 | |
| Non-current Financial Assets | 363.1 | 378.2 | 426.0 | 431.4 | 431.4 | |
| + Other Non-current Assets | 7.4 | 5.4 | 6.4 | 2.6 | 2.6 | |
| Total Non-current Assets | 3,212.1 | 3,672.1 | 4,359.9 | 5,025.1 | 5,025.1 | |
| Current Assets | ||||||
| + Inventories | 753.8 | 1,106.3 | 1,170.9 | 890.6 | 890.6 | |
| + Trade Receivables | 430.3 | 384.1 | 365.0 | 351.4 | 351.4 | |
| + Cash & Cash Equivalents | 2.0 | 27.0 | 6.8 | 31.9 | 31.9 | |
| + Other Bank Balances | 111.3 | 110.9 | 70.6 | 18.0 | 18.0 | |
| + Other Current Financial Assets | 169.9 | 127.2 | 53.8 | 39.1 | 39.1 | |
| Current Financial Assets | 713.5 | 649.1 | 496.2 | 440.3 | 440.3 | |
| + Other Current Assets | 173.0 | 183.0 | 139.8 | 154.8 | 154.8 | |
| Total Current Assets | 1,646.2 | 1,944.7 | 1,816.2 | 1,497.8 | 1,497.8 | |
| Total Assets | 4,858.3 | 5,616.8 | 6,176.1 | 6,523.0 | 6,523.0 | |
| Equity | ||||||
| + Equity Share Capital | 31.0 | 31.0 | 31.0 | 33.5 | 33.5 | |
| + Other Equity / Reserves | 1,870.5 | 2,020.1 | 2,224.9 | 2,899.3 | 2,899.3 | |
| Equity — Owners of Parent | 1,901.4 | 2,051.0 | 2,255.9 | 2,932.8 | 2,932.8 | |
| Total Equity | 1,901.4 | 2,051.0 | 2,255.9 | 2,932.8 | 2,932.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 550.8 | 725.1 | 1,040.1 | 919.1 | 919.1 | |
| + Other Non-current Financial Liab | 61.4 | 59.8 | 108.6 | 143.4 | 143.4 | |
| Non-current Financial Liabilities | 612.2 | 784.8 | 1,148.7 | 1,062.6 | 1,062.6 | |
| + Provisions — Non-current | 4.5 | 4.9 | 5.3 | 5.7 | 5.7 | |
| + Deferred Tax Liabilities | 358.9 | 398.4 | 442.4 | 505.1 | 505.1 | |
| + Other Non-current Liabilities | 116.4 | 3.0 | 2.8 | 2.7 | 2.7 | |
| Non-current Liabilities | 1,092.0 | 1,191.1 | 1,599.2 | 1,576.1 | 1,576.1 | |
| + Borrowings — Current | 543.3 | 596.0 | 764.2 | 659.3 | 659.3 | |
| + Trade Payables | 751.9 | 1,099.5 | 979.3 | 787.9 | 787.9 | |
| + Other Current Financial Liab | 323.1 | 382.0 | 395.7 | 432.0 | 432.0 | |
| Current Financial Liabilities | 1,618.2 | 2,077.5 | 2,139.2 | 1,879.3 | 1,879.3 | |
| + Provisions — Current | 2.8 | 2.7 | 3.0 | 7.6 | 7.6 | |
| + Other Current Liabilities | 244.0 | 294.5 | 178.8 | 127.3 | 127.3 | |
| Current Liabilities | 1,864.9 | 2,374.7 | 2,321.0 | 2,014.1 | 2,014.1 | |
| Total Liabilities | 2,956.9 | 3,565.8 | 3,920.2 | 3,590.2 | 3,590.2 | |
| Total Equity & Liabilities | 4,858.3 | 5,616.8 | 6,176.1 | 6,523.0 | 6,523.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.9 | 6.3 | 9.3 | 12.1 | 12.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.2 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | — | 979.2 | 787.7 | 787.7 | |