In ₹ Crore except Per Share Latest Annual	BAJAJINDEF FY26	INTLCONV FY26	MAMATA FY26	SALASAR FY26	Peer Average
Valuation — at last close
P/E	25.07×	◆ 7.19×	60.60×	40.20×	36.00× -30%
P/B	2.19×	1.17×	4.93×	◆ 0.84×	2.31× -5%
EV/EBITDA	25.12×	◆ 6.74×	40.49×	9.56×	18.93× +33%
Market Cap	₹592 Cr	₹494 Cr	₹913 Cr	₹703 Cr	₹703 Cr -16%
Growth
Revenue CAGR 3Y	—	-0.29%	—	◆ 14.36%	7.04%
Revenue CAGR 5Y	—	—	—	20.29%	20.29%
Net Income CAGR 3Y	—	◆ 33.53%	—	-24.06%	4.74%
Revenue YoY (latest Q)	-13.20%	◆ -0.39%	-90.62%	-1.54%	-30.85% +57%
Net Income YoY (latest Q)	-3.00%	◆ 130.11%	-113.10%	-41.53%	-8.17% +63%
Profitability
EBITDA Margin	11.20%	◆ 18.87%	9.51%	7.47%	11.95% -6%
Net Income Margin	11.26%	◆ 32.08%	6.46%	1.17%	13.24% -15%
Return on Common Equity	9.04%	◆ 17.40%	8.45%	2.13%	9.33% -3%
Return on Capital Employed	6.16%	9.02%	9.66%	◆ 10.15%	9.61% -36%
Return on Assets	7.38%	◆ 12.70%	5.71%	0.91%	6.44% +15%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.17×	0.04×	0.50×	0.24× -100%
Interest Coverage	◆ 44.27×	4.58×	19.96×	1.56×	8.70× +409%
Scale — latest FY
Revenue / Total Income	₹208 Cr	₹213 Cr	₹233 Cr	₹1,503 Cr	₹650 Cr -68%
Net Income	₹23.4 Cr	₹68.4 Cr	₹15.1 Cr	₹17.6 Cr	₹33.7 Cr -31%
Total Assets	₹332 Cr	₹569 Cr	₹268 Cr	₹2,154 Cr	₹997 Cr -67%
EPS	₹7.38	₹10.77	₹6.12	₹0.1	₹5.66 +30%
Book Value per Share	₹84.3	₹66.51	₹75.21	₹4.77	₹48.83 +73%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.