BAJAJINDEF219.99

Indef Manufacturing Limited

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersINTLCONVMAMATASALASARGUJAPOLLOEKCEIMCOELECOGALAPRECMAHEPCMcap ₹704 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations178.6207.7242.2
Other Income17.08.217.0
Total Income195.6215.9259.1
Expenses
+ Cost of Materials Consumed95.5106.4128.5
+ Purchases of Stock-in-Trade0.09.95.7
+ Changes in Inventories-0.8-3.5-1.9
+ Employee Benefit Expense23.930.338.2
+ Finance Costs0.40.40.5
+ Depreciation & Amortisation5.26.57.9
+ Other Expenses29.441.349.4
Total Expenses153.6191.3228.2
EBITDA30.623.322.3
EBIT25.416.814.4
Profit
PBT before Exceptional Items42.024.630.9
+ Exceptional Items0.0-0.6-0.6
Pretax Income42.024.030.3
+ Current Tax4.17.77.7
+ Deferred Tax3.7-7.1-6.3
Tax Expense7.80.61.4
Net Income34.223.428.9
+ Net Income — Continuing Ops34.223.428.9
+ Other Comprehensive Income0.00.30.4
Total Comprehensive Income34.223.729.3
Minority Interest-0.2-0.3
Per Share
Basic EPS10.687.389.10
Diluted EPS10.687.389.10
Other Comprehensive Income — detail
+ Other Comprehensive Income0.00.30.4
+ Tax on Items NOT to be Reclassified-0.0-0.3-0.6
+ Tax on Items to be Reclassified0.00.10.1
Per Share — as-filed variants
Basic EPS — Continuing Operations10.687.389.10
Diluted EPS — Continuing Operations10.687.389.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit83.994.8109.9
Gross Margin %46.9945.6645.39
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)42.024.630.9
− Exceptional Items (reconciliation)0.0-0.6-0.6
Net Income Adj (tax-effected)34.224.029.5
EPS Adj10.687.579.29
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.00
Paid Up Equity Capital3.23.23.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.