| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,328 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 381 | 382 | 311 | 296 | 165 | ||
| 0.0 | 0.0 | 0.0 | — | 7.4 | ||
| 16.0 | 16.0 | 98.5 | 69.4 | 204 | ||
| 3,963 | — | — | — | — | ||
| −365 | −366 | −213 | −227 | 38.9 | ||
| ₹960.02 | — | — | — | — | ||
| 1,092 | 1,011 | 940 | 787 | 872 | ||
| 1.5% | 1.6% | 10.5% | 8.8% | 23.4% | ||
| 0.00× | — | — | — | — | ||
| 0.65× | — | — | — | — | ||
| 11.84× | — | — | — | — | ||
| 19.13× | — | — | — | — | ||
| 20.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,071 | 5,619 | 5,092 | 4,438 | 4,195 | ||
| 335 | 318 | 302 | 217 | 163 | ||
| 207 | 196 | 171 | 92.7 | 41.3 | ||
| — | 299 | 118 | 351 | 106 | ||
| 190 | 190 | 11.6 | 285 | 38.9 | ||
| — | 189 | 10.2 | 283 | 31.8 | ||
| — | 109 | 106 | 65.1 | 66.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,327.8 | |
| - Cash, Equiv & ST Investments | 165.2 | 296.0 | 311.2 | 382.3 | 380.9 | |
| + Minority Interest | 7.4 | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 204.1 | 69.4 | 98.5 | 16.0 | 16.0 | |
| Enterprise Value | — | — | — | — | 3,963.0 | |
| Net Debt (memo) | 38.9 | -226.6 | -212.8 | -366.2 | -364.8 | |
| EV per Share | — | — | — | — | 960.02 | |
| Total Capital | 871.6 | 787.0 | 940.5 | 1,010.9 | 1,091.8 | |
| Total Debt/Total Capital | 23.42 | 8.82 | 10.47 | 1.58 | 1.47 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 0.65 | |
| EV/EBITDA | — | — | — | — | 11.84 | |
| EV/EBIT | — | — | — | — | 19.13 | |
| EV/Free Cash Flow | — | — | — | — | 20.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,195.0 | 4,437.8 | 5,091.7 | 5,619.5 | 6,071.3 | |
| EBITDA | 162.8 | 217.1 | 302.4 | 318.1 | 334.7 | |
| EBIT | 41.3 | 92.7 | 170.5 | 196.0 | 207.1 | |
| Operating Cash Flow | 105.5 | 350.6 | 118.0 | 299.0 | — | |
| Free Cash Flow | 38.9 | 285.5 | 11.6 | 190.1 | 190.1 | |
| FCFF (free cash flow to the firm) | 31.8 | 282.8 | 10.2 | 189.2 | — | |
| Capital Expenditure | 66.6 | 65.1 | 106.4 | 109.0 | — | |