In ₹ Crore except Per Share Latest Annual	IDEAFORGE FY26	ROSSTECH FY26	AVANTEL FY26	CENTUM FY26	Peer Average
Valuation — at last close
P/E	—	◆ 244.22×	247.56×	—	245.89×
P/B	◆ 4.89×	34.54×	9.85×	17.19×	20.53× -76%
EV/EBITDA	599.15×	91.18×	70.09×	◆ 43.44×	68.24× +778%
Market Cap	₹2,927 Cr	₹5,349 Cr	₹3,332 Cr	₹5,900 Cr	₹4,860 Cr -40%
Growth
Revenue CAGR 3Y	—	—	—	1.06%	1.06%
Revenue CAGR 5Y	—	—	—	3.11%	3.11%
Revenue YoY (latest Q)	◆ 436.68%	77.10%	34.29%	-25.33%	28.69% +1422%
Net Income YoY (latest Q)	89.01%	116.54%	59.56%	◆ 2257.02%	811.04% -89%
Profitability
EBITDA Margin	2.13%	12.91%	◆ 21.48%	14.22%	16.20% -87%
Net Income Margin	-7.53%	4.51%	◆ 6.73%	-5.44%	1.93% -489%
Return on Common Equity	-2.82%	◆ 15.18%	5.21%	-13.76%	2.21% -228%
Return on Capital Employed	-6.18%	◆ 32.50%	9.17%	21.24%	20.97% -129%
Return on Assets	-2.32%	4.15%	◆ 4.28%	-4.08%	1.45% -260%
Credit & Quality
Total Debt/Equity	0.12×	2.64×	◆ 0.10×	0.38×	1.04× -88%
Interest Coverage	-9.61×	2.01×	4.93×	◆ 6.86×	4.60× -309%
Scale — latest FY
Revenue / Total Income	₹226 Cr	₹485 Cr	₹223 Cr	₹953 Cr	₹554 Cr -59%
Net Income	−₹17 Cr	₹21.9 Cr	₹15 Cr	−₹51.8 Cr	−₹5 Cr -242%
Total Assets	₹799 Cr	₹631 Cr	₹410 Cr	₹1,303 Cr	₹781 Cr +2%
EPS	₹-3.9	₹5.81	₹0.55	₹-31.62	₹-8.42 +54%
Book Value per Share	₹138.42	₹41.08	₹13.82	₹232.83	₹95.91 +44%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.