In ₹ Crore except Per Share Latest Annual | IDEAFORGE FY26 | ROSSTECH FY26 | AVANTEL FY26 | CENTUM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 208.21× | 289.09× | — | 248.65× | |
| P/B | ◆ 5.35× | 29.45× | 11.51× | 19.13× | 19.13× -72% | |
| EV/EBITDA | 658.40× | 78.59× | 81.87× | ◆ 46.53× | 78.59× +738% | |
| Market Cap | ₹3,207 Cr | ₹4,560 Cr | ₹3,891 Cr | ₹6,218 Cr | ₹4,560 Cr -30% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 1.06% | 1.06% | |
| Revenue CAGR 5Y | — | — | — | 3.11% | 3.11% | |
| Revenue YoY (latest Q) | ◆ 436.68% | 77.10% | 35.65% | -25.33% | 35.65% +1125% | |
| Net Income YoY (latest Q) | 89.01% | 116.54% | 67.17% | ◆ 2257.02% | 116.54% -24% | |
| Profitability | ||||||
| EBITDA Margin | 2.13% | 12.91% | ◆ 21.48% | 14.22% | 14.22% -85% | |
| Net Income Margin | -7.53% | 4.51% | ◆ 6.73% | -5.44% | 4.51% -267% | |
| Return on Common Equity | -2.84% | ◆ 14.14% | 4.43% | -15.85% | 4.43% -164% | |
| Return on Capital Employed | -6.23% | ◆ 30.21% | 7.92% | 18.19% | 18.19% -134% | |
| Return on Assets | -2.13% | 3.47% | ◆ 3.66% | -3.98% | 3.47% -161% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | 2.64× | ◆ 0.10× | 0.38× | 0.38× -68% | |
| Interest Coverage | -9.61× | 2.01× | 4.93× | ◆ 6.86× | 4.93× -295% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹226 Cr | ₹485 Cr | ₹223 Cr | ₹953 Cr | ₹485 Cr -53% | |
| Net Income | −₹17 Cr | ₹21.9 Cr | ₹15 Cr | −₹51.8 Cr | ₹15 Cr -214% | |
| Total Assets | ₹799 Cr | ₹631 Cr | ₹410 Cr | ₹1,303 Cr | ₹631 Cr +27% | |
| EPS | ₹-3.9 | ₹5.81 | ₹0.55 | ₹-31.62 | ₹0.55 -809% | |
| Book Value per Share | ₹138.42 | ₹41.08 | ₹13.82 | ₹220.52 | ₹41.08 +237% | |