In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 12.0 | 27.6 | 31.9 | 31.9 | |
| + Capital Work-in-Progress | 6.9 | 4.3 | 0.0 | 0.0 | |
| + Other Intangibles | 38.9 | 52.1 | 94.3 | 94.3 | |
| + Intangibles under Development | 47.3 | 95.6 | 109.5 | 109.5 | |
| + Non-current Investments | 2.6 | 26.9 | 36.8 | 36.8 | |
| + Other Non-current Financial Assets | 21.9 | 37.3 | 15.5 | 15.5 | |
| Non-current Financial Assets | 24.5 | 64.1 | 52.3 | 52.3 | |
| + Deferred Tax Assets | 9.4 | 9.7 | 12.5 | 12.5 | |
| + Other Non-current Assets | 1.0 | 2.6 | 14.9 | 14.9 | |
| Total Non-current Assets | 140.1 | 256.0 | 315.5 | 315.5 | |
| Current Assets | |||||
| + Inventories | 98.3 | 94.2 | 143.1 | 143.1 | |
| + Current Investments | 85.3 | 92.8 | 68.5 | 68.5 | |
| + Trade Receivables | 44.4 | 56.0 | 126.2 | 126.2 | |
| + Cash & Cash Equivalents | 168.3 | 15.9 | 33.0 | 33.0 | |
| + Other Bank Balances | 105.4 | 80.9 | 6.4 | 6.4 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 32.3 | 12.8 | 16.2 | 16.2 | |
| Current Financial Assets | 435.7 | 258.4 | 250.3 | 250.3 | |
| + Other Current Assets | 68.4 | 63.2 | 89.9 | 89.9 | |
| Total Current Assets | 602.4 | 415.8 | 483.3 | 483.3 | |
| Total Assets | 742.5 | 671.8 | 798.7 | 798.7 | |
| Equity | |||||
| + Equity Share Capital | 42.9 | 43.1 | 43.3 | 43.3 | |
| + Other Equity / Reserves | 617.7 | 565.6 | 555.8 | 555.8 | |
| Equity — Owners of Parent | 660.6 | 608.7 | 599.0 | 599.0 | |
| Total Equity | 660.6 | 608.7 | 599.0 | 599.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 10.5 | 10.1 | 5.1 | 5.1 | |
| Non-current Financial Liabilities | 10.5 | 10.1 | 5.1 | 5.1 | |
| + Provisions — Non-current | 2.9 | 4.9 | 10.2 | 10.2 | |
| Non-current Liabilities | 13.5 | 14.9 | 15.4 | 15.4 | |
| + Borrowings — Current | 0.0 | 0.0 | 72.1 | 72.1 | |
| + Trade Payables | 16.0 | 8.7 | 40.8 | 40.8 | |
| + Other Current Financial Liab | 21.5 | 19.9 | 21.2 | 21.2 | |
| Current Financial Liabilities | 37.5 | 28.6 | 134.1 | 134.1 | |
| + Provisions — Current | 8.0 | 10.7 | 10.8 | 10.8 | |
| + Current Tax Liabilities | 6.0 | 5.5 | 5.9 | 5.9 | |
| + Other Current Liabilities | 16.9 | 3.5 | 33.5 | 33.5 | |
| Current Liabilities | 68.5 | 48.2 | 184.3 | 184.3 | |
| Total Liabilities | 81.9 | 63.1 | 199.7 | 199.7 | |
| Total Equity & Liabilities | 742.5 | 671.8 | 798.7 | 798.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.3 | 25.7 | 25.7 | |
| + Dues to Other Creditors — Current | — | 5.5 | 15.1 | 15.1 | |