| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,283 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 799 | 757 | 807 | 434 | 276 | ||
| 5.0 | 4.4 | 4.4 | 4.5 | 4.6 | ||
| 0.6 | 0.6 | 1.2 | 1.8 | 0.0 | ||
| 3,490 | — | — | — | — | ||
| −798 | −756 | −805 | −432 | −276 | ||
| ₹3,615.90 | — | — | — | — | ||
| 1,196 | 1,186 | 1,059 | 983 | 955 | ||
| 0.1% | 0.1% | 0.1% | 0.2% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 5.13× | — | — | — | — | ||
| 14.09× | — | — | — | — | ||
| 16.91× | — | — | — | — | ||
| 24.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 680 | 600 | 498 | 446 | 403 | ||
| 248 | 215 | 178 | 149 | 143 | ||
| 206 | 187 | 161 | 135 | 133 | ||
| — | 157 | 145 | 107 | 99.3 | ||
| 145 | 145 | 132 | 100 | 90.2 | ||
| — | 144 | 132 | 100 | 89.8 | ||
| — | 12.5 | 12.4 | 6.9 | 9.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,282.8 | |
| - Cash, Equiv & ST Investments | 275.5 | 433.7 | 806.6 | 756.7 | 798.6 | |
| + Minority Interest | 4.6 | 4.5 | 4.4 | 4.4 | 5.0 | |
| + Total Debt | 0.0 | 1.8 | 1.2 | 0.6 | 0.6 | |
| Enterprise Value | — | — | — | — | 3,489.8 | |
| Net Debt (memo) | -275.5 | -431.9 | -805.5 | -756.1 | -798.0 | |
| EV per Share | — | — | — | — | 3,615.90 | |
| Total Capital | 954.9 | 982.8 | 1,058.8 | 1,185.8 | 1,195.9 | |
| Total Debt/Total Capital | 0.00 | 0.18 | 0.11 | 0.05 | 0.05 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 5.13 | |
| EV/EBITDA | — | — | — | — | 14.09 | |
| EV/EBIT | — | — | — | — | 16.91 | |
| EV/Free Cash Flow | — | — | — | — | 24.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 403.2 | 446.1 | 498.0 | 599.5 | 679.7 | |
| EBITDA | 142.9 | 148.8 | 177.8 | 215.0 | 247.6 | |
| EBIT | 133.1 | 135.3 | 161.4 | 186.8 | 206.3 | |
| Operating Cash Flow | 99.3 | 107.0 | 144.9 | 157.3 | — | |
| Free Cash Flow | 90.2 | 100.1 | 132.5 | 144.8 | 144.8 | |
| FCFF (free cash flow to the firm) | 89.8 | 100.0 | 132.4 | 144.3 | — | |
| Capital Expenditure | 9.1 | 6.9 | 12.4 | 12.5 | — | |