| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 41.3 | 45.9 | 40.4 | 40.5 | 27.5 | ||
| 1.1 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 166 | 166 | 30.2 | 30.2 | 1.2 | ||
| 89.6 | 101 | 19.0 | 20.6 | 18.4 | ||
| 3.9 | 2.2 | 3.5 | 0.8 | 1.3 | ||
| 2.7 | 2.5 | 1.3 | 390 | 425 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 10.7 | 199 | 38.3 | 16.3 | 37.3 | ||
| 13.4 | 201 | 39.5 | 407 | 462 | ||
| 4.4 | 5.3 | 2.4 | 2.6 | 2.3 | ||
| 25.0 | 36.0 | 31.0 | 1.2 | 1.4 | ||
| 344 | 557 | 166 | 503 | 515 | ||
Current assets | ||||||
| 769 | 727 | 772 | 423 | 263 | ||
| 100 | 78.4 | 47.6 | 53.0 | 38.0 | ||
| 29.9 | 29.7 | 35.1 | 10.5 | 12.2 | ||
| 22.7 | 12.8 | 246 | 145 | 229 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 207 | 50.6 | 5.8 | 2.7 | 3.3 | ||
| 1,129 | 898 | 1,106 | 634 | 546 | ||
| 27.1 | 28.2 | 21.7 | 23.2 | 19.2 | ||
| 1,159 | 929 | 1,128 | 685 | 586 | ||
| 1,503 | 1,486 | 1,294 | 1,188 | 1,101 | ||
Equity | ||||||
| 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | ||
| 1,181 | 1,171 | 1,044 | 967 | 941 | ||
| 1,190 | 1,181 | 1,053 | 976 | 950 | ||
| 5.0 | 4.4 | 4.4 | 4.5 | 4.6 | ||
| 1,195 | 1,185 | 1,058 | 981 | 955 | ||
Liabilities | ||||||
| 0.3 | 0.4 | 0.6 | 1.0 | 0.0 | ||
| 14.8 | 13.8 | 42.5 | 45.0 | 11.4 | ||
| 15.1 | 14.2 | 43.1 | 46.0 | 11.4 | ||
| 11.0 | 10.6 | 3.4 | 4.1 | 2.7 | ||
| 32.8 | 31.9 | 12.9 | 4.7 | 0.0 | ||
| 58.9 | 56.6 | 59.4 | 54.8 | 14.1 | ||
| 0.3 | 0.3 | 0.5 | 0.8 | 0.0 | ||
| 13.1 | 13.8 | 9.1 | 7.5 | 8.4 | ||
| 44.3 | 110 | 69.0 | 11.1 | 8.8 | ||
| 57.6 | 124 | 78.7 | 19.3 | 17.2 | ||
| 5.6 | 4.0 | 2.6 | 51.5 | 42.3 | ||
| 2.9 | 5.2 | 1.6 | 0.1 | 0.2 | ||
| 183 | 111 | 94.1 | 81.1 | 72.1 | ||
| 249 | 244 | 177 | 152 | 132 | ||
| 308 | 301 | 237 | 207 | 146 | ||
| 1,503 | 1,486 | 1,294 | 1,188 | 1,101 | ||
Assets — additional as-filed lines | ||||||
| 2.9 | 2.1 | 0.0 | 27.6 | 20.7 | ||
Trade payables — MSME split | ||||||
| 1.0 | 0.5 | 0.5 | — | — | ||
| 12.0 | 13.3 | 8.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 27.5 | 40.5 | 40.4 | 45.9 | 41.3 | |
| + Capital Work-in-Progress | 0.0 | 0.1 | 0.0 | 0.0 | 1.1 | |
| + Goodwill | 1.2 | 30.2 | 30.2 | 165.9 | 165.7 | |
| + Other Intangibles | 18.4 | 20.6 | 19.0 | 101.0 | 89.6 | |
| + Intangibles under Development | 1.3 | 0.8 | 3.5 | 2.2 | 3.9 | |
| + Non-current Investments | 425.2 | 390.2 | 1.3 | 2.5 | 2.7 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 37.3 | 16.3 | 38.3 | 198.5 | 10.7 | |
| Non-current Financial Assets | 462.5 | 406.6 | 39.5 | 201.0 | 13.4 | |
| + Deferred Tax Assets | 2.3 | 2.6 | 2.4 | 5.3 | 4.4 | |
| + Other Non-current Assets | 1.4 | 1.2 | 31.0 | 36.0 | 25.0 | |
| Total Non-current Assets | 514.6 | 502.6 | 166.1 | 557.4 | 344.3 | |
| Current Assets | ||||||
| + Current Investments | 263.4 | 423.2 | 771.5 | 727.0 | 768.7 | |
| + Trade Receivables | 38.0 | 53.0 | 47.6 | 78.4 | 100.3 | |
| + Cash & Cash Equivalents | 12.2 | 10.5 | 35.1 | 29.7 | 29.9 | |
| + Other Bank Balances | 229.3 | 145.1 | 246.4 | 12.8 | 22.7 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 3.3 | 2.7 | 5.8 | 50.6 | 207.0 | |
| Current Financial Assets | 546.3 | 634.5 | 1,106.5 | 898.5 | 1,128.6 | |
| + Other Current Assets | 19.2 | 23.2 | 21.7 | 28.2 | 27.1 | |
| Total Current Assets | 586.2 | 685.2 | 1,128.1 | 928.7 | 1,158.6 | |
| Total Assets | 1,100.8 | 1,187.8 | 1,294.2 | 1,486.1 | 1,502.9 | |
| Equity | ||||||
| + Equity Share Capital | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | |
| + Other Equity / Reserves | 940.6 | 966.8 | 1,043.6 | 1,171.1 | 1,180.6 | |
| Equity — Owners of Parent | 950.3 | 976.5 | 1,053.2 | 1,180.7 | 1,190.3 | |
| + Minority Interest | 4.6 | 4.5 | 4.4 | 4.4 | 5.0 | |
| Total Equity | 954.9 | 981.0 | 1,057.7 | 1,185.1 | 1,195.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 1.0 | 0.6 | 0.4 | 0.3 | |
| + Other Non-current Financial Liab | 11.4 | 45.0 | 42.5 | 13.8 | 14.8 | |
| Non-current Financial Liabilities | 11.4 | 46.0 | 43.1 | 14.2 | 15.1 | |
| + Provisions — Non-current | 2.7 | 4.1 | 3.4 | 10.6 | 11.0 | |
| + Deferred Tax Liabilities | 0.0 | 4.7 | 12.9 | 31.9 | 32.8 | |
| Non-current Liabilities | 14.1 | 54.8 | 59.4 | 56.6 | 58.9 | |
| + Borrowings — Current | 0.0 | 0.8 | 0.5 | 0.3 | 0.3 | |
| + Trade Payables | 8.4 | 7.5 | 9.1 | 13.8 | 13.1 | |
| + Other Current Financial Liab | 8.8 | 11.1 | 69.0 | 109.6 | 44.3 | |
| Current Financial Liabilities | 17.2 | 19.3 | 78.7 | 123.6 | 57.6 | |
| + Provisions — Current | 42.3 | 51.5 | 2.6 | 4.0 | 5.6 | |
| + Current Tax Liabilities | 0.2 | 0.1 | 1.6 | 5.2 | 2.9 | |
| + Other Current Liabilities | 72.1 | 81.1 | 94.1 | 111.5 | 182.7 | |
| Current Liabilities | 131.7 | 152.1 | 177.1 | 244.3 | 248.8 | |
| Total Liabilities | 145.9 | 206.8 | 236.5 | 301.0 | 307.7 | |
| Total Equity & Liabilities | 1,100.8 | 1,187.8 | 1,294.2 | 1,486.1 | 1,502.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 20.7 | 27.6 | 0.0 | 2.1 | 2.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 0.5 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 8.6 | 13.3 | 12.0 | |