ICRA DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.73×	0.73×	0.73×	0.76×	0.75×
	1.34×	1.34×	1.45×	1.48×	1.36×
	30.4%	31.2%	32.4%	30.3%	33.0%
	0.43×	0.43×	0.40×	0.39×	0.39×
	1.26×	1.25×	1.22×	1.21×	1.15×
	16.0%	16.4%	16.8%	16.1%	15.2%
	16.3%	16.3%	16.8%	15.8%	15.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ICRA₹4,488.00

ICRA Limited

· Banking & Finance

₹ CrorePeersCARERATINGMcap ₹4,331 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.75	0.76	0.73	0.73	0.73
Interest Burden (Pretax/EBIT) ×	1.36	1.48	1.45	1.34	1.34
EBIT Margin %	33.00	30.33	32.40	31.15	30.36
Asset Turnover ×	0.39	0.39	0.40	0.43	0.43
Financial Leverage (Assets/Equity) ×	1.15	1.21	1.22	1.25	1.26
ROE (5-step product, year-end total equity) %	15.24	16.12	16.83	16.42	15.96
ROE (owners' profit / average owners' equity) %	15.24	15.80	16.75	16.25	16.25

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.