Ice Make Refrigeration enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,045	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.8	1.8	0.4	5.1	5.9
−0.4	−0.4	−0.3	−0.1	0.0
151	151	81.7	25.3	3.0
1,194	—	—	—	—
149	149	81.4	20.2	−3.0
₹756.61	—	—	—	—

283	283	205	129	84.1
53.2%	53.2%	39.8%	19.5%	3.5%
0.13×	—	—	—	—

1.62×	—	—	—	—
27.20×	—	—	—	—
41.36×	—	—	—	—
736	668	480	378	312
43.9	45.3	42.5	40.8	32.1
28.9	28.3	34.2	36.7	28.2
—	−10.6	30.0	12.0	24.3
−50.5	−50.5	−52.4	−7.6	20.6
—	−53.8	−53.4	−7.9	20.3
—	39.9	82.3	19.7	3.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ICEMAKE₹662.35

Ice Make Refrigeration Limited

· Unclassified

₹ CrorePeersKRISHANA IRISDOREME MMP SWARAJ GKWLIMITED MBAPLLGHLMcap ₹1,045 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,045.2
- Cash, Equiv & ST Investments	5.9	5.1	0.4	1.8	1.8
+ Minority Interest	0.0	-0.1	-0.3	-0.4	-0.4
+ Total Debt	3.0	25.3	81.7	150.9	150.9
Enterprise Value	—	—	—	—	1,193.9
Net Debt (memo)	-3.0	20.2	81.4	149.1	149.1
EV per Share	—	—	—	—	756.61

Total Capital	84.1	129.4	205.4	283.5	283.5
Total Debt/Total Capital	3.53	19.55	39.79	53.22	53.22
Total Debt/EV	—	—	—	—	0.13

EV/Sales	—	—	—	—	1.62
EV/EBITDA	—	—	—	—	27.20
EV/EBIT	—	—	—	—	41.36
Reference Items — Trailing FY Values
Sales	312.2	378.4	479.5	668.2	735.6
EBITDA	32.1	40.8	42.5	45.3	43.9
EBIT	28.2	36.7	34.2	28.3	28.9
Operating Cash Flow	24.3	12.0	30.0	-10.6	—
Free Cash Flow	20.6	-7.6	-52.4	-50.5	-50.5
FCFF (free cash flow to the firm)	20.3	-7.9	-53.4	-53.8	—
Capital Expenditure	3.8	19.7	82.3	39.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.