Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | ICEMAKE FY26 | KRISHANA FY26 | IRISDOREME FY26 | MMP FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 85.69× | ◆ 7.64× | 65.86× | 37.63× | 37.04× +131% | |
| P/B | 7.86× | ◆ 2.45× | 7.51× | 3.50× | 4.49× +75% | |
| EV/EBITDA | 26.23× | ◆ 6.93× | 37.23× | 21.35× | 21.83× +20% | |
| Market Cap | ₹1,045 Cr | ₹1,376 Cr | ₹1,065 Cr | ₹1,213 Cr | ₹1,218 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | 28.87% | ◆ 95.66% | 19.09% | 15.25% | 43.33% -33% | |
| Revenue CAGR 5Y | 37.77% | ◆ 66.54% | 16.78% | 28.99% | 37.44% +1% | |
| Net Income CAGR 3Y | -16.46% | ◆ 88.88% | 25.16% | 13.30% | 42.45% -139% | |
| Revenue YoY (latest Q) | ◆ 60.43% | 34.58% | 40.25% | 26.90% | 33.91% +78% | |
| Net Income YoY (latest Q) | -12.49% | 54.00% | 23.32% | ◆ 353.15% | 143.49% -109% | |
| Profitability | ||||||
| EBITDA Margin | 6.78% | 12.34% | ◆ 15.26% | 7.88% | 11.83% -43% | |
| Net Income Margin | 1.82% | 7.45% | ◆ 8.48% | 3.76% | 6.56% -72% | |
| Return on Common Equity | 9.49% | ◆ 38.15% | 14.45% | 9.26% | 20.62% -54% | |
| Return on Capital Employed | 14.23% | ◆ 38.07% | 19.78% | 13.58% | 23.81% -40% | |
| Return on Assets | 2.77% | ◆ 13.46% | 8.98% | 5.28% | 9.24% -70% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.14× | 1.31× | ◆ 0.14× | 0.53× | 0.66× +73% | |
| Interest Coverage | 2.24× | 6.81× | ◆ 9.17× | 4.02× | 6.67× -66% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹668 Cr | ₹2,418 Cr | ₹191 Cr | ₹824 Cr | ₹1,144 Cr -42% | |
| Net Income | ₹12.1 Cr | ₹180 Cr | ₹16.2 Cr | ₹31 Cr | ₹75.8 Cr -84% | |
| Total Assets | ₹508 Cr | ₹1,641 Cr | ₹204 Cr | ₹625 Cr | ₹823 Cr -38% | |
| EPS | ₹7.73 | ₹29.14 | ₹0.85 | ₹12.21 | ₹14.07 -45% | |
| Book Value per Share | ₹84.28 | ₹90.69 | ₹7.45 | ₹131.24 | ₹76.46 +10% | |