In ₹ Crore except Per Share Latest Annual | ICEMAKE FY26 | KRISHANA FY26 | IRISDOREME FY26 | MMP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 94.05× | ◆ 6.35× | 73.22× | 36.66× | 36.66× +157% | |
| P/B | 8.65× | ◆ 2.04× | 8.35× | 3.41× | 3.41× +154% | |
| EV/EBITDA | 28.60× | ◆ 6.22× | 41.35× | 20.87× | 20.87× +37% | |
| Market Cap | ₹1,147 Cr | ₹1,144 Cr | ₹1,185 Cr | ₹1,182 Cr | ₹1,182 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 28.87% | ◆ 95.66% | 19.09% | 15.25% | 19.09% +51% | |
| Revenue CAGR 5Y | 37.77% | ◆ 66.54% | 16.78% | 28.99% | 28.99% +30% | |
| Net Income CAGR 3Y | -16.46% | ◆ 88.88% | 25.16% | 13.30% | 25.16% -165% | |
| Revenue YoY (latest Q) | ◆ 60.43% | 34.58% | 26.31% | 26.90% | 26.90% +125% | |
| Net Income YoY (latest Q) | -12.49% | 54.00% | 52.55% | ◆ 353.15% | 54.00% -123% | |
| Profitability | ||||||
| EBITDA Margin | 6.78% | 12.34% | ◆ 15.26% | 7.88% | 12.34% -45% | |
| Net Income Margin | 1.82% | 7.45% | ◆ 8.48% | 3.76% | 7.45% -76% | |
| Return on Common Equity | 9.19% | ◆ 32.13% | 11.42% | 8.95% | 11.42% -20% | |
| Return on Capital Employed | 12.89% | ◆ 33.05% | 15.91% | 12.96% | 15.91% -19% | |
| Return on Assets | 2.39% | ◆ 10.98% | 7.95% | 4.96% | 7.95% -70% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.14× | 1.31× | ◆ 0.14× | 0.53× | 0.53× +115% | |
| Interest Coverage | 2.24× | 6.81× | ◆ 9.17× | 4.02× | 6.81× -67% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹668 Cr | ₹2,418 Cr | ₹191 Cr | ₹824 Cr | ₹824 Cr -19% | |
| Net Income | ₹12.1 Cr | ₹180 Cr | ₹16.2 Cr | ₹31 Cr | ₹31 Cr -61% | |
| Total Assets | ₹508 Cr | ₹1,641 Cr | ₹204 Cr | ₹625 Cr | ₹625 Cr -19% | |
| EPS | ₹7.73 | ₹29.14 | ₹0.85 | ₹12.21 | ₹12.21 -37% | |
| Book Value per Share | ₹84.04 | ₹90.69 | ₹7.45 | ₹131.24 | ₹90.69 -7% | |