ICDS enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


65.2	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4.8	4.8	5.0	5.2	3.5
0.0	0.0	0.3	0.1	0.3
60.4	—	—	—	—
−4.8	−4.8	−4.7	−5.1	−3.2
₹46.34	—	—	—	—

30.0	30.0	29.2	27.7	25.8
0.0%	0.0%	0.9%	0.5%	1.1%

27.01×	—	—	—	—
−692.32×	—	—	—	—
−129.02×	—	—	—	—
38.76×	—	—	—	—
2.2	2.4	3.9	2.3	1.9
−0.1	0.3	2.1	0.8	0.1
−0.5	−0.1	1.7	0.5	−0.2
—	1.6	1.1	−6.0	6.4
1.6	1.6	1.0	−6.0	6.4
—	1.6	0.9	−6.0	6.4
—	0.1	0.1	0.0	0.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ICDSLTD₹50.05

ICDS Limited

· Consumer Services

₹ CrorePeersFMNL CORALFINAC RUCHINFRA AARVI ALANKIT A2ZINFRA DEVX RADIANTCMSMcap ₹65.2 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	65.2
- Cash, Equiv & ST Investments	3.5	5.2	5.0	4.8	4.8
+ Total Debt	0.3	0.1	0.3	0.0	0.0
Enterprise Value	—	—	—	—	60.4
Net Debt (memo)	-3.2	-5.1	-4.7	-4.8	-4.8
EV per Share	—	—	—	—	46.34

Total Capital	25.8	27.7	29.2	30.0	30.0
Total Debt/Total Capital	1.14	0.48	0.90	0.00	0.00

EV/Sales	—	—	—	—	27.01
EV/EBITDA	—	—	—	—	-692.32
EV/EBIT	—	—	—	—	-129.02
EV/Free Cash Flow	—	—	—	—	38.76
Reference Items — Trailing FY Values
Sales	1.9	2.3	3.9	2.4	2.2
EBITDA	0.1	0.8	2.1	0.3	-0.1
EBIT	-0.2	0.5	1.7	-0.1	-0.5
Operating Cash Flow	6.4	-6.0	1.1	1.6	—
Free Cash Flow	6.4	-6.0	1.0	1.6	1.6
FCFF (free cash flow to the firm)	6.4	-6.0	0.9	1.6	—
Capital Expenditure	0.0	0.0	0.1	0.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.