In ₹ Crore except Per Share Latest Annual | ICDSLTD FY26 | FMNL FY26 | CORALFINAC FY26 | RUCHINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 77.33× | ◆ 7.03× | 8.98× | 17.75× | 8.98× +761% | |
| P/B | 2.82× | ◆ 0.52× | 0.64× | 0.64× | 0.64× +340% | |
| EV/EBITDA | 295.53× | 2.95× | ◆ 1.02× | 9.12× | 2.95× +9918% | |
| Market Cap | ₹84.6 Cr | ₹58.2 Cr | ₹133 Cr | ₹134 Cr | ₹133 Cr -36% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.55% | 2.17% | -19.53% | -1.65% | -1.65% +558% | |
| Revenue CAGR 5Y | ◆ 17.98% | 7.39% | -5.34% | 9.54% | 7.39% +143% | |
| Net Income CAGR 3Y | 42.16% | — | -6.89% | ◆ 98.94% | 46.02% -8% | |
| Revenue YoY (latest Q) | -20.36% | 0.82% | -18.77% | ◆ 6.84% | 0.82% -2583% | |
| Net Income YoY (latest Q) | -32.09% | ◆ 22.77% | -8.27% | -46.50% | -8.27% -288% | |
| Profitability | ||||||
| EBITDA Margin | 11.29% | 44.81% | ◆ 79.37% | 36.45% | 44.81% -75% | |
| Net Income Margin | 45.70% | 7.75% | ◆ 96.04% | 16.35% | 16.35% +180% | |
| Return on Common Equity | 3.65% | 7.08% | ◆ 7.14% | 4.80% | 7.08% -48% | |
| Return on Capital Employed | -0.35% | 5.07% | ◆ 5.53% | 1.69% | 5.07% -107% | |
| Return on Assets | 3.31% | 2.37% | ◆ 6.63% | 3.14% | 3.14% +5% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.70× | 0.00× | 0.37× | 0.37× -100% | |
| Interest Coverage | -1.80× | 0.65× | ◆ 1039.09× | 1.28× | 1.28× -241% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2.4 Cr | ₹98.5 Cr | ₹15.4 Cr | ₹61.2 Cr | ₹61.2 Cr -96% | |
| Net Income | ₹1.1 Cr | ₹7.6 Cr | ₹14.8 Cr | ₹10 Cr | ₹10 Cr -89% | |
| Total Assets | ₹33 Cr | ₹322 Cr | ₹223 Cr | ₹318 Cr | ₹318 Cr -90% | |
| EPS | ₹0.84 | ₹1.3 | ₹3.67 | ₹0.32 | ₹1.3 -35% | |
| Book Value per Share | ₹23 | ₹17.56 | ₹51.4 | ₹8.84 | ₹17.56 +31% | |