ICDS DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.76×	0.80×	0.48×	0.86×	0.71×
	−1.82×	−12.63×	1.73×	4.94×	−2.27×
	−20.9%	−4.5%	43.4%	21.0%	−12.3%
	0.07×	0.07×	0.13×	0.08×	0.07×
	1.10×	1.10×	1.11×	1.04×	1.05×
	2.2%	3.5%	5.2%	7.4%	1.5%
	3.7%	3.7%	5.0%	7.6%	1.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ICDSLTD₹50.05

ICDS Limited

· Consumer Services

₹ CrorePeersFMNL CORALFINAC RUCHINFRA AARVI ALANKIT A2ZINFRA DEVX RADIANTCMSMcap ₹65.2 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.71	0.86	0.48	0.80	0.76
Interest Burden (Pretax/EBIT) ×	-2.27	4.94	1.73	-12.63	-1.82
EBIT Margin %	-12.25	20.99	43.42	-4.53	-20.93
Asset Turnover ×	0.07	0.08	0.13	0.07	0.07
Financial Leverage (Assets/Equity) ×	1.05	1.04	1.11	1.10	1.10
ROE (5-step product, year-end total equity) %	1.46	7.44	5.20	3.53	2.25
ROE (owners' profit / average owners' equity) %	1.50	7.64	4.97	3.71	3.71

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.