| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 0.90× | 0.79× | 0.84× | 0.78× | ||
| 83.01× | −24.24× | −2.54× | −3.00× | ||
| 1.8% | −8.1% | −13.9% | −14.5% | ||
| 0.09× | 0.08× | 0.12× | 0.13× | ||
| 1.06× | 1.07× | 1.05× | 1.05× | ||
| 12.6% | 13.2% | 3.8% | 4.6% | ||
| 12.7% | 13.5% | 3.7% | 4.5% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | |||||
| Tax Burden (Net Income/Pretax) × | 0.78 | 0.84 | 0.79 | 0.90 | |
| Interest Burden (Pretax/EBIT) × | -3.00 | -2.54 | -24.24 | 83.01 | |
| EBIT Margin % | -14.51 | -13.94 | -8.09 | 1.75 | |
| Asset Turnover × | 0.13 | 0.12 | 0.08 | 0.09 | |
| Financial Leverage (Assets/Equity) × | 1.05 | 1.05 | 1.07 | 1.06 | |
| ROE (5-step product, year-end total equity) % | 4.61 | 3.76 | 13.19 | 12.56 | |
| ROE (owners' profit / average owners' equity) % | 4.50 | 3.69 | 13.48 | 12.74 | |