| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 25.5 | 20.1 | 26.0 | 27.6 | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.3 | 41.3 | 13.2 | 16.3 | ||
| 62.8 | 61.4 | 39.3 | 43.9 | ||
Expenses | |||||
| 7.0 | 4.4 | 4.7 | 4.4 | ||
| — | 0.0 | 3.3 | 4.1 | ||
| −4.8 | −2.5 | 0.2 | 1.0 | ||
| 12.2 | 10.0 | 9.0 | 8.6 | ||
| 0.7 | 0.4 | 0.4 | 0.3 | ||
| 2.8 | 2.8 | 2.9 | 3.2 | ||
| 7.9 | 7.0 | 9.6 | 10.4 | ||
| 25.7 | 22.1 | 30.0 | 31.9 | ||
| 3.3 | 1.2 | −0.7 | −0.8 | ||
| 0.4 | −1.6 | −3.6 | −4.0 | ||
Profit | |||||
| 37.0 | 39.4 | 9.2 | 12.0 | ||
| 3.4 | 3.1 | 2.2 | 1.7 | ||
| 0.4 | 5.2 | −0.7 | 1.0 | ||
| 3.6 | 8.3 | 1.4 | 2.7 | ||
| 33.5 | 31.1 | 7.8 | 9.3 | ||
| 33.4 | 31.1 | 7.8 | 9.4 | ||
Per share | |||||
| ₹41.00 | ₹26.63 | ₹6.67 | ₹8.00 | ||
| — | ₹26.63 | ₹6.67 | ₹8.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 23.4 | 18.2 | 17.9 | 18.2 | ||
| 91.6% | 90.7% | 68.6% | 65.9% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Revenue from Operations | 27.6 | 26.0 | 20.1 | 25.5 | |
| Other Income | 16.3 | 13.2 | 41.3 | 37.3 | |
| Total Income | 43.9 | 39.3 | 61.4 | 62.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 4.4 | 4.7 | 4.4 | 7.0 | |
| + Purchases of Stock-in-Trade | 4.1 | 3.3 | 0.0 | — | |
| + Changes in Inventories | 1.0 | 0.2 | -2.5 | -4.8 | |
| + Employee Benefit Expense | 8.6 | 9.0 | 10.0 | 12.2 | |
| + Finance Costs | 0.3 | 0.4 | 0.4 | 0.7 | |
| + Depreciation & Amortisation | 3.2 | 2.9 | 2.8 | 2.8 | |
| + Other Expenses | 10.4 | 9.6 | 7.0 | 7.9 | |
| Total Expenses | 31.9 | 30.0 | 22.1 | 25.7 | |
| EBITDA | -0.8 | -0.7 | 1.2 | 3.3 | |
| EBIT | -4.0 | -3.6 | -1.6 | 0.4 | |
| Profit | |||||
| Pretax Income | 12.0 | 9.2 | 39.4 | 37.0 | |
| + Current Tax | 1.7 | 2.2 | 3.1 | 3.4 | |
| + Deferred Tax | 1.0 | -0.7 | 5.2 | 0.4 | |
| Tax Expense | 2.7 | 1.4 | 8.3 | 3.6 | |
| Net Income | 9.3 | 7.8 | 31.1 | 33.5 | |
| Total Comprehensive Income | 9.4 | 7.8 | 31.1 | 33.4 | |
| Per Share | |||||
| Basic EPS | 8.00 | 6.67 | 26.63 | 41.00 | |
| Diluted EPS | 8.00 | 6.67 | 26.63 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 18.2 | 17.9 | 18.2 | 23.4 | |
| Gross Margin % | 65.87 | 68.62 | 90.70 | 91.62 | |