In ₹ Crore except Per Share Latest Annual	HYUNDAI FY26	MARUTI FY26	M&M FY26	TVSMOTOR FY26	Peer Average
Valuation — at last close
P/E	28.75×	24.47×	◆ 18.88×	67.37×	36.91× -22%
P/B	7.80×	◆ 3.35×	3.47×	21.26×	9.36× -17%
EV/EBITDA	17.05×	15.95×	◆ 11.25×	27.53×	18.25× -7%
Market Cap	₹1.56L Cr	₹3.59L Cr	₹3.23L Cr	₹2.03L Cr	₹2.95L Cr -47%
Growth
Revenue CAGR 3Y	—	15.96%	17.88%	◆ 20.59%	18.14%
Revenue CAGR 5Y	—	21.10%	21.74%	◆ 23.62%	22.15%
Net Income CAGR 3Y	—	21.37%	17.86%	◆ 34.50%	24.58%
Revenue YoY (latest Q)	18.53%	26.00%	27.80%	◆ 38.60%	30.80% -40%
Net Income YoY (latest Q)	-23.92%	-26.36%	37.04%	◆ 46.43%	19.04% -226%
Profitability
EBITDA Margin	12.15%	11.70%	◆ 18.62%	14.97%	15.10% -20%
Net Income Margin	7.68%	8.01%	◆ 9.37%	5.68%	7.69% 0%
Return on Common Equity	29.92%	14.43%	20.10%	◆ 33.41%	22.65% +32%
Return on Capital Employed	◆ 30.95%	13.76%	15.26%	28.95%	19.32% +60%
Return on Assets	◆ 16.84%	10.45%	6.26%	6.10%	7.60% +121%
Credit & Quality
Total Debt/Equity	0.05×	◆ 0.00×	1.18×	2.95×	1.38× -96%
Interest Coverage	60.12×	◆ 61.64×	3.09×	3.19×	22.64× +166%
Scale — latest FY
Revenue / Total Income	₹70,763 Cr	₹1.83L Cr	₹1.99L Cr	₹56,070 Cr	₹1.46L Cr -52%
Net Income	₹5,432 Cr	₹14,680 Cr	₹18,622 Cr	₹3,186 Cr	₹12,163 Cr -55%
Total Assets	₹34,404 Cr	₹1.49L Cr	₹3.18L Cr	₹56,501 Cr	₹1.74L Cr -80%
EPS	₹66.85	₹466.9	₹153.1	₹63.53	₹227.84 -71%
Book Value per Share	₹246.33	₹3,408.28	₹833.03	₹201.31	₹1,480.87 -83%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.