| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 12,872 | 12,942 | 6,910 | — | |
| 2,676 | 725 | 4,718 | 653 | |
| 161 | 128 | 195 | 283 | |
| 7.6 | 7.4 | 0.0 | — | |
| 90.4 | 92.0 | 77.4 | — | |
| 98.0 | 99.3 | 77.4 | — | |
| 978 | 985 | 1,032 | 948 | |
| 1,164 | 1,048 | 1,132 | 948 | |
| 17,949 | 15,928 | 14,065 | 10,225 | |
Current assets | ||||
| 4,733 | 3,594 | 3,404 | 3,316 | |
| 3,415 | 2,194 | 2,389 | 2,510 | |
| 4,132 | 8,712 | 4,846 | 973 | |
| 3,513 | 1,840 | 3,733 | — | |
| 542 | 663 | 457 | 344 | |
| 11,602 | 13,409 | 11,426 | — | |
| 1,527 | 1,474 | 1,202 | 937 | |
| 17,862 | 18,477 | 16,032 | 16,124 | |
| 35,811 | 34,404 | 30,097 | 26,349 | |
Equity | ||||
| 813 | 813 | 813 | 813 | |
| 19,562 | 19,202 | 15,484 | — | |
| 20,375 | 20,015 | 16,296 | — | |
| 20,375 | 20,015 | 16,296 | — | |
Liabilities | ||||
| 426 | 455 | 536 | 623 | |
| 75.2 | 79.6 | 47.4 | 55.8 | |
| 501 | 535 | 583 | 679 | |
| 1,053 | 1,004 | 874 | 847 | |
| 923 | 975 | 1,078 | 1,161 | |
| 2,477 | 2,514 | 2,535 | 2,686 | |
| 110 | 542 | 256 | 145 | |
| 7,795 | 7,201 | 7,086 | 7,493 | |
| 2,376 | 1,485 | 1,588 | 586 | |
| 10,281 | 9,227 | 8,930 | 8,224 | |
| 609 | 597 | 497 | 453 | |
| 599 | 561 | 411 | 388 | |
| 1,471 | 1,490 | 1,428 | 3,933 | |
| 12,959 | 11,876 | 11,266 | 12,997 | |
| 15,436 | 14,389 | 13,801 | 15,684 | |
| 35,811 | 34,404 | 30,097 | 26,349 | |
Trade payables — MSME split | ||||
| 229 | 180 | 183 | — | |
| 7,566 | 7,020 | 6,903 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 6,910.0 | 12,941.7 | 12,872.3 | |
| + Capital Work-in-Progress | 652.8 | 4,718.4 | 725.3 | 2,676.0 | |
| + Other Intangibles | 282.5 | 195.1 | 128.2 | 161.1 | |
| + Non-current Investments | — | 0.0 | 7.4 | 7.6 | |
| + Other Non-current Financial Assets | — | 77.4 | 92.0 | 90.4 | |
| Non-current Financial Assets | — | 77.4 | 99.3 | 98.0 | |
| + Deferred Tax Assets | 947.8 | 1,032.1 | 985.1 | 977.7 | |
| + Other Non-current Assets | 947.7 | 1,132.1 | 1,047.9 | 1,163.8 | |
| Total Non-current Assets | 10,225.2 | 14,065.0 | 15,927.6 | 17,949.1 | |
| Current Assets | |||||
| + Inventories | 3,315.6 | 3,404.4 | 3,593.5 | 4,733.2 | |
| + Trade Receivables | 2,510.0 | 2,389.1 | 2,193.7 | 3,414.6 | |
| + Cash & Cash Equivalents | 973.2 | 4,845.7 | 8,711.7 | 4,132.2 | |
| + Other Bank Balances | — | 3,733.5 | 1,840.3 | 3,513.1 | |
| + Other Current Financial Assets | 343.9 | 457.3 | 663.2 | 542.1 | |
| Current Financial Assets | — | 11,425.6 | 13,408.8 | 11,602.0 | |
| + Other Current Assets | 937.1 | 1,202.4 | 1,474.4 | 1,526.8 | |
| Total Current Assets | 16,124.0 | 16,032.3 | 18,476.7 | 17,861.9 | |
| Total Assets | 26,349.2 | 30,097.4 | 34,404.3 | 35,811.0 | |
| Equity | |||||
| + Equity Share Capital | 812.5 | 812.5 | 812.5 | 812.5 | |
| + Other Equity / Reserves | — | 15,483.9 | 19,202.5 | 19,562.1 | |
| Equity — Owners of Parent | — | 16,296.5 | 20,015.0 | 20,374.7 | |
| Total Equity | — | 16,296.5 | 20,015.0 | 20,374.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 622.8 | 536.0 | 455.0 | 426.2 | |
| + Other Non-current Financial Liab | 55.8 | 47.4 | 79.6 | 75.2 | |
| Non-current Financial Liabilities | 678.6 | 583.4 | 534.6 | 501.4 | |
| + Provisions — Non-current | 846.7 | 873.6 | 1,004.1 | 1,052.7 | |
| + Other Non-current Liabilities | 1,161.1 | 1,077.5 | 974.9 | 923.0 | |
| Non-current Liabilities | 2,686.4 | 2,534.6 | 2,513.6 | 2,477.0 | |
| + Borrowings — Current | 145.1 | 255.8 | 541.5 | 110.3 | |
| + Trade Payables | 7,493.1 | 7,086.2 | 7,200.6 | 7,794.7 | |
| + Other Current Financial Liab | 585.5 | 1,587.7 | 1,484.9 | 2,375.7 | |
| Current Financial Liabilities | 8,223.7 | 8,929.8 | 9,227.1 | 10,280.7 | |
| + Provisions — Current | 452.8 | 497.4 | 596.9 | 608.6 | |
| + Current Tax Liabilities | 387.9 | 411.0 | 561.4 | 599.4 | |
| + Other Current Liabilities | 3,932.8 | 1,428.2 | 1,490.4 | 1,470.6 | |
| Current Liabilities | 12,997.2 | 11,266.3 | 11,875.7 | 12,959.4 | |
| Total Liabilities | 15,683.6 | 13,800.9 | 14,389.2 | 15,436.3 | |
| Total Equity & Liabilities | 26,349.2 | 30,097.4 | 34,404.3 | 35,811.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 183.4 | 180.1 | 229.0 | |
| + Dues to Other Creditors — Current | — | 6,902.8 | 7,020.5 | 7,565.7 | |