| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,613 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.2 | 144 | 85.5 | 95.6 | 42.4 | ||
| 0.0 | 37.1 | 61.5 | 54.8 | 23.1 | ||
| 1,196 | 1,196 | 793 | 940 | 862 | ||
| 3,772 | — | — | — | — | ||
| 1,159 | 1,052 | 707 | 844 | 819 | ||
| ₹265.43 | — | — | — | — | ||
| 4,091 | 3,861 | 3,262 | 2,252 | 2,191 | ||
| 29.2% | 31.0% | 24.3% | 41.7% | 39.3% | ||
| 0.32× | — | — | — | — | ||
| 4.30× | — | — | — | — | ||
| 30.84× | — | — | — | — | ||
| 31.70× | — | — | — | — | ||
| 20.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 876 | 644 | 408 | 258 | 319 | ||
| 122 | 153 | 116 | −102 | 74.3 | ||
| 119 | 150 | 114 | −105 | 71.1 | ||
| — | 187 | −580 | 161 | −5.6 | ||
| 182 | 182 | −586 | 93.8 | −5.6 | ||
| — | 170 | −671 | 93.8 | −56.9 | ||
| — | 4.4 | 6.2 | 66.9 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,613.1 | |
| - Cash, Equiv & ST Investments | 42.4 | 95.6 | 85.5 | 144.0 | 37.2 | |
| + Minority Interest | 23.1 | 54.8 | 61.5 | 37.1 | 0.0 | |
| + Total Debt | 861.9 | 939.6 | 792.7 | 1,196.0 | 1,196.0 | |
| Enterprise Value | — | — | — | — | 3,771.8 | |
| Net Debt (memo) | 819.5 | 844.1 | 707.2 | 1,051.9 | 1,158.7 | |
| EV per Share | — | — | — | — | 265.43 | |
| Total Capital | 2,190.6 | 2,252.4 | 3,262.4 | 3,860.7 | 4,091.0 | |
| Total Debt/Total Capital | 39.34 | 41.72 | 24.30 | 30.98 | 29.23 | |
| Total Debt/EV | — | — | — | — | 0.32 | |
| EV/Sales | — | — | — | — | 4.30 | |
| EV/EBITDA | — | — | — | — | 30.84 | |
| EV/EBIT | — | — | — | — | 31.70 | |
| EV/Free Cash Flow | — | — | — | — | 20.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 319.1 | 257.7 | 408.5 | 643.5 | 876.2 | |
| EBITDA | 74.3 | -102.2 | 116.2 | 152.7 | 122.3 | |
| EBIT | 71.1 | -105.2 | 113.6 | 149.6 | 119.0 | |
| Operating Cash Flow | -5.6 | 160.7 | -579.8 | 186.6 | — | |
| Free Cash Flow | -5.6 | 93.8 | -585.9 | 182.2 | 182.2 | |
| FCFF (free cash flow to the firm) | -56.9 | 93.8 | -671.2 | 170.3 | — | |
| Capital Expenditure | 0.0 | 66.9 | 6.2 | 4.4 | — | |