Comp Set HUBTOWN ALEMBICLTD× MARATHON× OMAXE× + ARKADE + AJMERA + ARVSMART + AGIIL + ASHIANA + RAYMONDREL + KOLTEPATIL + PVP + RUSTOMJEE
In ₹ Crore except Per Share
Latest Annual
HUBTOWN
FY26
ALEMBICLTD
FY26
MARATHON
FY26
OMAXE
FY26
Peer
Average
Valuation — at last close P/E 17.32× ◆ 7.23×11.44× — 9.33× +85% P/B 0.99× ◆ 0.94×1.10× — 1.02× -3% EV/EBITDA 23.02× 24.36× 18.68× ◆ -3.27×13.26× +74% Market Cap ₹2,613 Cr ₹2,293 Cr ₹2,512 Cr ₹1,747 Cr ₹2,184 Cr +20% Growth Revenue CAGR 3Y ◆ 26.34%23.55% -11.53% 17.46% 9.83% +168% Revenue CAGR 5Y — ◆ 26.70%19.27% 21.38% 22.45% Net Income CAGR 3Y ◆ 75.02%18.52% 18.60% — 18.56% +304% Revenue YoY (latest Q) ◆ 126.85%-2.02% 10.36% 79.39% 29.24% +334% Net Income YoY (latest Q) -26.87% 5.27% -32.09% ◆ 84.65%19.28% -239% Profitability EBITDA Margin 23.73% ◆ 37.69%24.41% -55.52% 2.19% +982% Net Income Margin 25.41% ◆ 132.25%41.59% -55.59% 39.42% -36% Return on Common Equity 5.90% 9.61% 11.81% ◆ 125.94%49.12% -88% Return on Capital Employed 4.44% 3.20% ◆ 5.95%-81.66% -24.17% +118% Return on Assets 2.79% ◆ 12.46%8.50% -4.44% 5.51% -49% Credit & Quality Total Debt/Equity 0.45× 0.00× 0.04× ◆ -1.60×-0.52× +187% Interest Coverage 0.99× ◆ 34.27×9.36× -2.86× 13.59× -93% Scale — latest FY Revenue / Total Income ₹644 Cr ₹240 Cr ₹496 Cr ₹1,253 Cr ₹663 Cr -3% Net Income ₹164 Cr ₹317 Cr ₹206 Cr −₹697 Cr −₹57.7 Cr +383% Total Assets ₹6,302 Cr ₹2,590 Cr ₹2,760 Cr ₹16,522 Cr ₹7,290 Cr -14% EPS ₹10.62 ₹12.36 ₹32.56 ₹-38.1 ₹2.27 +367% Book Value per Share ₹184.92 ₹95.22 ₹337.41 ₹-49.29 ₹127.78 +45%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
