In ₹ Crore except Per Share Latest Annual	HONDAPOWER FY26	KABRAEXTRU FY26	HLEGLAS FY26	HPL FY26	Peer Average
Valuation — at last close
P/E	27.98×	—	58.86×	◆ 16.58×	37.72× -26%
P/B	2.24×	5.80×	5.51×	◆ 1.51×	4.27× -48%
EV/EBITDA	21.01×	256.18×	23.49×	◆ 7.74×	95.80× -78%
Market Cap	₹1,797 Cr	₹2,559 Cr	₹2,943 Cr	₹1,508 Cr	₹2,337 Cr -23%
Growth
Revenue CAGR 3Y	-11.45%	-12.36%	◆ 13.25%	12.79%	4.56% -351%
Revenue CAGR 5Y	-1.62%	10.46%	—	◆ 15.66%	13.06% -112%
Net Income CAGR 3Y	-8.94%	—	-6.77%	◆ 44.49%	18.86% -147%
Revenue YoY (latest Q)	22.17%	◆ 64.16%	5.92%	34.52%	34.87% -36%
Net Income YoY (latest Q)	17.09%	◆ 1095.93%	-88.50%	1.15%	336.19% -95%
Profitability
EBITDA Margin	9.44%	2.31%	10.33%	◆ 15.54%	9.39% 0%
Net Income Margin	◆ 7.42%	-1.19%	4.18%	5.04%	2.68% +177%
Return on Common Equity	7.71%	-1.19%	◆ 9.95%	9.50%	6.09% +27%
Return on Capital Employed	7.01%	-4.18%	13.75%	◆ 20.74%	10.10% -31%
Return on Assets	◆ 6.18%	-0.69%	4.23%	4.06%	2.53% +144%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.32×	0.51×	0.75×	0.53× -100%
Interest Coverage	◆ 365.50×	-1.74×	3.00×	2.32×	1.19× +30528%
Scale — latest FY
Revenue / Total Income	₹865 Cr	₹451 Cr	₹1,353 Cr	₹1,811 Cr	₹1,205 Cr -28%
Net Income	₹64.2 Cr	−₹5.4 Cr	₹56.6 Cr	₹91.3 Cr	₹47.5 Cr +35%
Total Assets	₹1,032 Cr	₹767 Cr	₹1,382 Cr	₹2,398 Cr	₹1,516 Cr -32%
EPS	₹63.33	₹-1.53	₹7.2	₹14.15	₹6.61 +859%
Book Value per Share	₹792.28	₹126.24	₹76.87	₹155.55	₹119.55 +563%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.