In ₹ Crore except Per Share Latest Annual | HONDAPOWER FY26 | KABRAEXTRU FY26 | HLEGLAS FY26 | HPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.39× | — | 51.11× | ◆ 21.17× | 36.14× -13% | |
| P/B | 2.51× | 5.60× | 4.13× | ◆ 1.92× | 4.13× -39% | |
| EV/EBITDA | 23.85× | 248.00× | 20.28× | ◆ 9.39× | 20.28× +18% | |
| Market Cap | ₹2,016 Cr | ₹2,473 Cr | ₹2,556 Cr | ₹1,926 Cr | ₹2,473 Cr -18% | |
| Growth | ||||||
| Revenue CAGR 3Y | -11.45% | -12.36% | ◆ 13.25% | 12.79% | 12.79% -190% | |
| Revenue CAGR 5Y | -1.62% | 10.46% | — | ◆ 15.66% | 13.06% -112% | |
| Net Income CAGR 3Y | -8.94% | — | -6.77% | ◆ 44.49% | 18.86% -147% | |
| Revenue YoY (latest Q) | 22.17% | ◆ 44.81% | 5.92% | 34.52% | 34.52% -36% | |
| Net Income YoY (latest Q) | 17.09% | ◆ 77.16% | -88.50% | 1.15% | 1.15% +1386% | |
| Profitability | ||||||
| EBITDA Margin | 9.44% | 2.31% | 10.33% | ◆ 15.54% | 10.33% -9% | |
| Net Income Margin | ◆ 7.42% | -1.19% | 4.18% | 5.04% | 4.18% +78% | |
| Return on Common Equity | 8.00% | -1.22% | 7.99% | ◆ 9.08% | 7.99% +0% | |
| Return on Capital Employed | 7.27% | -4.29% | 13.28% | ◆ 19.20% | 13.28% -45% | |
| Return on Assets | ◆ 6.23% | -0.70% | 4.09% | 3.80% | 3.80% +64% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.32× | 0.51× | 0.75× | 0.51× -100% | |
| Interest Coverage | ◆ 365.50× | -1.74× | 3.00× | 2.32× | 2.32× +15654% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹865 Cr | ₹451 Cr | ₹1,353 Cr | ₹1,811 Cr | ₹1,353 Cr -36% | |
| Net Income | ₹64.2 Cr | −₹5.4 Cr | ₹56.6 Cr | ₹91.3 Cr | ₹56.6 Cr +14% | |
| Total Assets | ₹1,032 Cr | ₹767 Cr | ₹1,382 Cr | ₹2,398 Cr | ₹1,382 Cr -25% | |
| EPS | ₹63.33 | ₹-1.53 | ₹7.2 | ₹14.15 | ₹7.2 +780% | |
| Book Value per Share | ₹792.28 | ₹126.24 | ₹89.01 | ₹155.92 | ₹126.24 +528% | |