HMA Agro Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


1,223	—	—	—	—
136	136	94.3	115	68.9
21.7	21.7	21.1	20.3	20.2
850	850	533	489	343
1,959	—	—	—	—
714	714	439	374	274
₹39.13	—	—	—	—

1,812	1,812	1,343	1,227	838
46.9%	46.9%	39.7%	39.9%	41.0%
0.43×	—	—	—	—

0.25×	—	—	—	—
12.02×	—	—	—	—
14.83×	—	—	—	—
7,904	6,916	5,133	4,813	3,209
163	159	102	133	155
132	127	67.6	98.1	138
—	−84.5	124	−166	136
−120	−120	103	−204	27.2
—	−129	95.8	−207	24.0
—	35.8	21.8	38.0	109

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HMAAGRO₹24.43

HMA Agro Industries Limited

· FMCG & Retail

₹ CrorePeersSKMEGGPROD VENKEYSMcap ₹1,223 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,223.4
- Cash, Equiv & ST Investments	68.9	115.2	94.3	135.8	135.8
+ Minority Interest	20.2	20.3	21.1	21.7	21.7
+ Total Debt	343.3	489.3	533.0	850.0	850.0
Enterprise Value	—	—	—	—	1,959.3
Net Debt (memo)	274.4	374.1	438.7	714.2	714.2
EV per Share	—	—	—	—	39.13

Total Capital	837.8	1,226.8	1,343.0	1,812.5	1,812.5
Total Debt/Total Capital	40.98	39.89	39.69	46.90	46.90
Total Debt/EV	—	—	—	—	0.43

EV/Sales	—	—	—	—	0.25
EV/EBITDA	—	—	—	—	12.02
EV/EBIT	—	—	—	—	14.83
Reference Items — Trailing FY Values
Sales	3,209.2	4,813.3	5,133.0	6,916.5	7,904.2
EBITDA	155.5	132.8	102.1	159.0	163.0
EBIT	137.8	98.1	67.6	127.4	132.1
Operating Cash Flow	136.1	-165.8	124.4	-84.5	—
Free Cash Flow	27.2	-203.8	102.6	-120.4	-120.4
FCFF (free cash flow to the firm)	24.0	-206.6	95.8	-128.7	—
Capital Expenditure	108.9	38.0	21.8	35.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.