HMA Agro Industries profit and loss

Latest FY26

Revenue: ₹6,916cr+34.7% on FY25
EBITDA: ₹159cr+55.7% on FY25
Net profit: ₹165cr+88.4% on FY25
EPS: ₹3.29+88.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	7,904	6,916	5,133	4,813	3,209
	185	125	81.4	48.7	46.9
	8,090	7,041	5,214	4,862	3,256
	7,666	6,694	4,826	4,139	2,460
	−690	−648	−429	−112	8.2
	157	153	141	144	96.5
	38.6	34.6	23.4	13.6	11.2
	30.9	31.6	34.5	34.8	17.6
	608	558	493	510	489
	7,811	6,824	5,089	4,729	3,083
	163	159	102	133	155
	132	127	67.6	98.1	138
Profit
	279	218	126	133	174
	279	218	126	133	174
	60.0	51.5	31.8	39.9	52.1
	3.7	1.0	6.1	−7.3	−2.0
	63.7	52.6	37.9	32.6	50.1
	215	165	87.7	101	123
	215	165	87.7	101	123
	2.8	2.3	−0.1	11.0	−11.1
	218	167	87.6	112	112
	215	165	86.8	101	—
	0.5	0.4	0.9	−0.1	—
Per share
	₹4.28	₹3.29	₹1.75	₹2.03	₹25.34
	₹4.28	₹3.29	₹1.75	₹2.03	₹25.34
Other comprehensive income — detail
	—	2.3	−0.1	—	—
	—	2.3	−0.1	10.5	—
	—	—	—	0.0	0.6
	—	—	—	0.5	—
	—	—	—	0.0	10.5
	217	167	86.8	112	—
	0.6	0.6	0.8	0.0	—
Per share — as-filed variants
	₹4.28	₹3.29	₹1.75	₹2.03	₹25.34
	₹4.28	₹3.29	₹1.75	₹2.03	₹25.34
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	928	870	736	786	741
	11.7%	12.6%	14.3%	16.3%	23.1%
Adjusted (ex-exceptional items) — derived
	279	218	126	133	174
	215	165	87.7	101	123
	₹4.28	₹3.29	₹1.75	₹2.03	₹25.34

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HMAAGRO₹23.40

HMA Agro Industries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersSKMEGGPROD VENKEYSMcap ₹1,172 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	3,209.2	4,813.3	5,133.0	6,916.5	7,904.2
Other Income	46.9	48.7	81.4	124.9	185.4
Total Income	3,256.1	4,862.0	5,214.4	7,041.4	8,089.6
Expenses
+ Cost of Materials Consumed	2,460.3	4,138.6	4,826.1	6,694.0	7,666.0
+ Changes in Inventories	8.2	-111.7	-429.4	-648.0	-689.5
+ Employee Benefit Expense	96.5	144.0	141.1	152.9	157.1
+ Finance Costs	11.2	13.6	23.4	34.6	38.6
+ Depreciation & Amortisation	17.6	34.8	34.5	31.6	30.9
+ Other Expenses	488.7	509.5	493.1	558.5	607.6
Total Expenses	3,082.5	4,728.8	5,088.8	6,823.7	7,810.7
EBITDA	155.5	132.8	102.1	159.0	163.0
EBIT	137.8	98.1	67.6	127.4	132.1
Profit
PBT before Exceptional Items	173.6	133.2	125.6	217.7	278.8
Pretax Income	173.6	133.2	125.6	217.7	278.8
+ Current Tax	52.1	39.9	31.8	51.5	60.0
+ Deferred Tax	-2.0	-7.3	6.1	1.0	3.7
Tax Expense	50.1	32.6	37.9	52.6	63.7
Net Income	123.5	100.6	87.7	165.2	215.1
+ Net Income — Continuing Ops	123.5	100.6	87.7	165.2	215.1
+ Other Comprehensive Income	-11.1	11.0	-0.1	2.3	2.8
Total Comprehensive Income	112.3	111.6	87.6	167.5	217.9
Net Income to Common	—	100.6	86.8	164.8	214.6
Minority Interest	—	-0.1	0.9	0.4	0.5
Per Share
Basic EPS	25.34	2.03	1.75	3.29	4.28
Diluted EPS	25.34	2.03	1.75	3.29	4.28
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.1	2.3	—
+ Items NOT to be Reclassified to P&L	—	10.5	-0.1	2.3	—
+ Tax on Items NOT to be Reclassified — alt tag	0.6	0.0	—	—	—
+ Items to be Reclassified to P&L	—	0.5	—	—	—
+ Tax on Items to be Reclassified — alt tag	10.5	0.0	—	—	—
Comprehensive Income — Owners of Parent	—	111.5	86.8	166.9	217.3
Comprehensive Income — Non-controlling Interests	—	0.0	0.8	0.6	0.6
Per Share — as-filed variants
Basic EPS — Continuing Operations	25.34	2.03	1.75	3.29	4.28
Diluted EPS — Continuing Operations	25.34	2.03	1.75	3.29	4.28
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	740.7	786.4	736.3	870.5	927.7
Gross Margin %	23.08	16.34	14.34	12.59	11.74
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	173.6	133.2	125.6	217.7	278.8
Net Income Adj (tax-effected)	123.5	100.6	87.7	165.2	215.1
EPS Adj	25.34	2.03	1.75	3.29	4.28
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	1.00	1.00	1.00	1.00
Filed Debt Equity	—	1.00	0.68	0.90	0.79
Filed Dscr	—	0.00	5.23	5.78	4.88
Filed Iscr	—	0.00	6.38	7.30	6.91
Paid Up Equity Capital	47.5	50.1	50.1	50.1	50.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.