HLV DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.00×	1.00×	1.00×	1.00×	0.89×
	−5.97×	−0.41×	2.10×	1.45×	1.81×
	−0.6%	−2.5%	6.1%	8.2%	2.7%
	0.32×	0.32×	0.34×	0.35×	0.31×
	1.38×	1.36×	1.35×	1.31×	1.35×
	1.6%	0.5%	5.9%	5.5%	1.9%
	0.4%	0.4%	5.7%	5.5%	1.8%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HLVLTD₹5.74

HLV LIMITED

· Consumer Services

₹ CrorePeersSINCLAIR ADVANIHOTR RHL KAMATHOTEL AHLEAST ADVENTHTL CCHHL ROHLTDMcap ₹378 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.89	1.00	1.00	1.00	1.00
Interest Burden (Pretax/EBIT) ×	1.81	1.45	2.10	-0.41	-5.97
EBIT Margin %	2.74	8.24	6.12	-2.54	-0.59
Asset Turnover ×	0.31	0.35	0.34	0.32	0.32
Financial Leverage (Assets/Equity) ×	1.35	1.31	1.35	1.36	1.38
ROE (5-step product, year-end total equity) %	1.85	5.47	5.90	0.45	1.57
ROE (owners' profit / average owners' equity) %	1.84	5.52	5.73	0.44	0.44

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.