In ₹ Crore except Per Share Latest Annual | HLVLTD FY20 | SINCLAIR FY26 | ADVANIHOTR FY26 | RHL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 2.09× | 46.07× | 18.80× | 11.65× | 18.80× -89% | |
| P/B | 0.89× | 3.45× | 0.87× | ◆ 0.39× | 0.87× +2% | |
| EV/EBITDA | ◆ -11.36× | 18.64× | 12.69× | 8.50× | 12.69× -190% | |
| Market Cap | ₹405 Cr | ₹418 Cr | ₹448 Cr | ₹288 Cr | ₹418 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 2.65% | ◆ 11.72% | 7.19% | |
| Revenue CAGR 5Y | — | — | 31.18% | — | 31.18% | |
| Net Income CAGR 3Y | — | — | ◆ -5.86% | -23.57% | -14.71% | |
| Revenue YoY (latest Q) | — | ◆ 28.39% | 5.51% | 1.85% | 5.51% | |
| Net Income YoY (latest Q) | — | 27.89% | -41.02% | ◆ 51.95% | 27.89% | |
| Profitability | ||||||
| EBITDA Margin | -25.36% | 32.03% | 30.14% | ◆ 33.26% | 32.03% -179% | |
| Net Income Margin | ◆ 132.97% | 15.28% | 22.36% | 16.66% | 16.66% +698% | |
| Return on Common Equity | ◆ 42.35% | 7.47% | 4.63% | 3.33% | 4.63% +815% | |
| Return on Capital Employed | -9.26% | ◆ 7.36% | 5.55% | 3.62% | 5.55% -267% | |
| Return on Assets | ◆ 29.36% | 5.41% | 4.39% | 2.67% | 4.39% +569% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.00× | 0.00× | 0.20× | 0.00× | |
| Interest Coverage | -53.71× | 4.01× | ◆ 421.55× | 2.01× | 4.01× -1439% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹146 Cr | ₹59.2 Cr | ₹107 Cr | ₹148 Cr | ₹107 Cr +37% | |
| Net Income | ₹194 Cr | ₹9.1 Cr | ₹23.9 Cr | ₹24.7 Cr | ₹23.9 Cr +712% | |
| Total Assets | ₹660 Cr | ₹167 Cr | ₹544 Cr | ₹926 Cr | ₹544 Cr +21% | |
| EPS | ₹3.07 | ₹1.77 | ₹2.58 | ₹14.29 | ₹2.58 +19% | |
| Book Value per Share | ₹7.25 | ₹23.64 | ₹55.73 | ₹429.15 | ₹55.73 -87% | |