Comp Set HLVLTD SINCLAIR× ADVANIHOTR× RHL× + KAMATHOTEL + AHLEAST + ADVENTHTL + CCHHL + ROHLTD + ASIANHOTNR + TGBHOTELS + HAVISHA + EIHAHOTELS
In ₹ Crore except Per Share
Latest Annual
HLVLTD
FY26
SINCLAIR
FY26
ADVANIHOTR
FY26
RHL
FY26
Peer
Average
Valuation — at last close P/E 191.33× 40.60× 17.67× ◆ 11.58×23.28× +722% P/B 0.80× 3.04× 0.82× ◆ 0.39×1.41× -43% EV/EBITDA 17.82× 16.02× 11.28× ◆ 8.47×11.92× +49% Market Cap ₹378 Cr ₹368 Cr ₹421 Cr ₹286 Cr ₹359 Cr +6% Growth Revenue CAGR 3Y 5.14% — 2.65% ◆ 11.72%7.19% -28% Revenue CAGR 5Y ◆ 60.41%— 31.18% — 31.18% +94% Net Income CAGR 3Y -35.19% — ◆ -5.86%-23.57% -14.71% -139% Revenue YoY (latest Q) 27.77% ◆ 28.39%5.51% 1.85% 11.92% +133% Net Income YoY (latest Q) 29.54% 27.89% -41.02% ◆ 51.95%12.94% +128% Profitability EBITDA Margin 7.11% 32.03% 30.14% ◆ 33.26%31.81% -78% Net Income Margin 1.04% 15.28% ◆ 22.36%16.66% 18.10% -94% Return on Common Equity 0.44% 7.63% ◆ 8.00%3.39% 6.34% -93% Return on Capital Employed -1.02% 7.77% ◆ 9.51%3.67% 6.98% -115% Return on Assets 0.33% 5.73% ◆ 7.32%2.70% 5.25% -94% Credit & Quality Total Debt/Equity 0.02× ◆ 0.00×0.00× 0.20× 0.07× -70% Interest Coverage -1.63× 4.01× ◆ 421.55×2.01× 142.52× -101% Scale — latest FY Revenue / Total Income ₹201 Cr ₹59.2 Cr ₹107 Cr ₹148 Cr ₹105 Cr +92% Net Income ₹2.1 Cr ₹9.1 Cr ₹23.9 Cr ₹24.7 Cr ₹19.2 Cr -89% Total Assets ₹642 Cr ₹167 Cr ₹544 Cr ₹926 Cr ₹546 Cr +18% EPS ₹0.03 ₹1.77 ₹2.58 ₹14.29 ₹6.21 -100% Book Value per Share ₹7.14 ₹23.64 ₹55.73 ₹429.15 ₹169.51 -96%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
