| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,163 | 8,148 | 6,385 | 5,237 | 4,469 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 284 | 240 | 57.2 | 9.3 | 15.1 | ||
| 9,446 | 8,388 | 6,442 | 5,247 | 4,484 | ||
Expenses | ||||||
| 5,467 | — | — | — | — | ||
| 209 | 103 | 143 | 87.6 | 85.6 | ||
| −432 | — | — | — | — | ||
| 659 | 643 | 545 | 490 | 417 | ||
| 12.1 | 12.8 | 45.2 | 46.6 | 40.1 | ||
| 108 | 104 | 91.4 | 90.0 | 80.2 | ||
| 1,835 | 1,379 | 1,279 | 996 | 954 | ||
| 7,858 | 7,012 | 5,926 | 5,025 | 4,353 | ||
| 1,424 | 1,252 | 596 | 349 | 236 | ||
| 1,316 | 1,148 | 504 | 259 | 156 | ||
Profit | ||||||
| 1,588 | 1,375 | — | — | 131 | ||
| −54.2 | — | — | — | — | ||
| 1,534 | 1,321 | 516 | 222 | 131 | ||
| 415 | 348 | 158 | 77.4 | 35.9 | ||
| −31.7 | −13.3 | −25.7 | −20.2 | 2.4 | ||
| 383 | 333 | 132 | 57.9 | 36.9 | ||
| 1,150 | 988 | 384 | 164 | 93.9 | ||
| 1,150 | — | — | — | — | ||
| 1.1 | — | −4.4 | −4.8 | 1.7 | ||
| 1,151 | 989 | 380 | 159 | 95.6 | ||
Per share | ||||||
| ₹258.09 | ₹221.63 | ₹90.36 | ₹38.64 | ₹22.16 | ||
| ₹258.09 | — | — | — | — | ||
Other comprehensive income — detail | ||||||
| 1.1 | — | — | — | — | ||
| 1.5 | — | — | — | — | ||
| 0.4 | — | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹258.09 | — | — | — | — | ||
| ₹258.09 | — | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,918 | 8,045 | 6,242 | 5,150 | 4,383 | ||
| 42.8% | 98.7% | 97.8% | 98.3% | 98.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,588 | 1,375 | — | — | 131 | ||
| −54.2 | — | — | — | — | ||
| 1,191 | 1,028 | — | — | 93.9 | ||
| ₹267.22 | ₹230.73 | — | — | ₹22.16 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,468.5 | 5,237.5 | 6,384.9 | 8,147.7 | 9,162.5 | |
| Other Income | 15.1 | 9.3 | 57.2 | 239.9 | 283.5 | |
| Total Income | 4,483.7 | 5,246.8 | 6,442.1 | 8,387.6 | 9,446.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | — | — | 5,467.0 | |
| + Purchases of Stock-in-Trade | 85.6 | 87.6 | 143.4 | 103.0 | 209.2 | |
| + Changes in Inventories | — | — | — | — | -432.1 | |
| + Employee Benefit Expense | 417.3 | 490.2 | 544.8 | 642.8 | 659.5 | |
| + Finance Costs | 40.1 | 46.6 | 45.2 | 12.8 | 12.1 | |
| + Depreciation & Amortisation | 80.2 | 90.0 | 91.4 | 104.3 | 107.7 | |
| + Other Expenses | 953.8 | 995.9 | 1,278.7 | 1,378.5 | 1,834.8 | |
| Total Expenses | 4,352.8 | 5,025.1 | 5,925.7 | 7,012.5 | 7,858.2 | |
| EBITDA | 235.9 | 349.0 | 595.8 | 1,252.3 | 1,424.1 | |
| EBIT | 155.8 | 259.0 | 504.5 | 1,148.0 | 1,316.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 130.8 | — | — | 1,375.2 | 1,587.8 | |
| + Exceptional Items | — | — | — | — | -54.2 | |
| Pretax Income | 130.8 | 221.7 | 516.4 | 1,320.9 | 1,533.6 | |
| + Current Tax | 35.9 | 77.4 | 158.1 | 347.9 | 414.9 | |
| + Deferred Tax | 2.4 | -20.2 | -25.7 | -13.3 | -31.7 | |
| Tax Expense | 36.9 | 57.9 | 132.4 | 333.1 | 383.2 | |
| Net Income | 93.9 | 163.8 | 384.0 | 987.8 | 1,150.4 | |
| + Net Income — Continuing Ops | — | — | — | — | 1,150.4 | |
| + Other Comprehensive Income | 1.7 | -4.8 | -4.4 | — | 1.1 | |
| Total Comprehensive Income | 95.6 | 159.0 | 379.6 | 988.6 | 1,151.5 | |
| Per Share | ||||||
| Basic EPS | 22.16 | 38.64 | 90.36 | 221.63 | 258.09 | |
| Diluted EPS | — | — | — | — | 258.09 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | 1.1 | |
| + Items NOT to be Reclassified to P&L | — | — | — | — | 1.5 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | 0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 258.09 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 258.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,382.9 | 5,149.9 | 6,241.5 | 8,044.7 | 3,918.4 | |
| Gross Margin % | 98.08 | 98.33 | 97.75 | 98.74 | 42.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 130.8 | — | — | 1,375.2 | 1,587.8 | |
| − Exceptional Items (reconciliation) | — | — | — | — | -54.2 | |
| Net Income Adj (tax-effected) | 93.9 | — | — | 1,028.4 | 1,191.1 | |
| EPS Adj | 22.16 | — | — | 230.73 | 267.22 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 2.00 | |
| Paid Up Equity Capital | — | — | — | — | 8.9 | |