| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 71.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | ||
| 86.6 | 86.6 | 70.4 | 80.6 | 68.5 | ||
| 158 | — | — | — | — | ||
| 86.3 | 86.3 | 70.2 | 80.5 | 68.4 | ||
| ₹291.78 | — | — | — | — | ||
| 152 | 152 | 133 | 141 | 123 | ||
| 56.8% | 56.8% | 52.8% | 57.3% | 55.8% | ||
| 0.55× | — | — | — | — | ||
| 0.60× | — | — | — | — | ||
| 10.62× | — | — | — | — | ||
| 13.25× | — | — | — | — | ||
| 14.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 264 | 262 | 245 | 241 | 276 | ||
| 14.8 | 13.0 | 14.9 | 16.1 | 22.5 | ||
| 11.9 | 10.1 | 12.2 | 13.8 | 20.3 | ||
| — | 10.6 | 13.2 | 9.8 | 15.5 | ||
| 10.6 | 10.6 | 6.6 | 3.7 | 7.5 | ||
| — | 8.8 | 4.4 | 2.3 | 5.8 | ||
| — | 0.0 | 6.6 | 6.1 | 8.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 71.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Total Debt | 68.5 | 80.6 | 70.4 | 86.6 | 86.6 | |
| Enterprise Value | — | — | — | — | 157.6 | |
| Net Debt (memo) | 68.4 | 80.5 | 70.2 | 86.3 | 86.3 | |
| EV per Share | — | — | — | — | 291.78 | |
| Total Capital | 122.7 | 140.8 | 133.2 | 152.3 | 152.3 | |
| Total Debt/Total Capital | 55.80 | 57.27 | 52.84 | 56.83 | 56.83 | |
| Total Debt/EV | — | — | — | — | 0.55 | |
| EV/Sales | — | — | — | — | 0.60 | |
| EV/EBITDA | — | — | — | — | 10.62 | |
| EV/EBIT | — | — | — | — | 13.25 | |
| EV/Free Cash Flow | — | — | — | — | 14.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 276.0 | 241.4 | 244.8 | 262.0 | 264.3 | |
| EBITDA | 22.5 | 16.1 | 14.9 | 13.0 | 14.8 | |
| EBIT | 20.3 | 13.8 | 12.2 | 10.1 | 11.9 | |
| Operating Cash Flow | 15.5 | 9.8 | 13.2 | 10.6 | — | |
| Free Cash Flow | 7.5 | 3.7 | 6.6 | 10.6 | 10.6 | |
| FCFF (free cash flow to the firm) | 5.8 | 2.3 | 4.4 | 8.8 | — | |
| Capital Expenditure | 8.0 | 6.1 | 6.6 | 0.0 | — | |