Hisar Metal Industries profit and loss

Latest FY26

Revenue: ₹262cr+7.0% on FY25
EBITDA: ₹13.0cr−13.1% on FY25
Net profit: ₹3.4cr+6.3% on FY25
EPS: ₹6.41+8.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	264	262	245	241	276	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.2	1.3	0.7	1.0	0.8
	265	263	246	242	277
	210	206	187	187	212
	0.0	3.0	0.0	−2.0	0.3
	8.9	8.8	9.2	9.3	8.7
	6.7	6.9	8.7	6.4	5.5
	3.0	2.9	2.7	2.3	2.2
	30.6	30.8	33.3	30.7	32.5
	259	259	241	234	261
	14.8	13.0	14.9	16.1	22.5
	11.9	10.1	12.2	13.8	20.3
Profit
	6.4	4.6	4.3	8.4	15.6
	6.4	4.6	4.3	8.4	15.6
	1.4	0.9	1.1	2.4	4.2
	0.3	0.3	0.0	−0.5	0.4
	1.7	1.2	1.1	1.9	4.6
	4.8	3.4	3.2	6.5	11.0
	4.8	3.4	3.2	6.5	11.0
	0.1	0.1	0.0	0.0	0.0
	4.8	3.5	3.2	6.5	11.0
Per share
	₹8.96	₹6.41	₹5.89	₹11.98	₹20.28
	₹8.96	₹6.41	₹5.89	₹11.98	₹20.28
Other comprehensive income — detail
	0.1	0.1	0.0	—	—
	—	0.1	—	—	—
Per share — as-filed variants
	₹8.96	₹6.41	₹5.89	₹11.98	₹20.28
	₹8.96	₹6.41	₹5.89	₹11.98	₹20.28
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	54.4	52.6	57.4	56.0	63.6
	20.6%	20.1%	23.5%	23.2%	23.0%
Adjusted (ex-exceptional items) — derived
	6.4	4.6	4.3	8.4	15.6
	4.8	3.4	3.2	6.5	11.0
	₹8.96	₹6.41	₹5.89	₹11.98	₹20.28

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HISARMETAL₹132.00

Hisar Metal Industries Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersZENITHSTL SMLT PRAKASHSTL MWL INCREDIBLE SHAHALLOYS RUDRA VSTLMcap ₹71.3 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	276.0	241.4	244.8	262.0	264.3
Other Income	0.8	1.0	0.7	1.3	1.2
Total Income	276.8	242.4	245.6	263.3	265.5
Expenses
+ Cost of Materials Consumed	212.2	187.4	187.4	206.3	209.9
+ Changes in Inventories	0.3	-2.0	0.0	3.0	0.0
+ Employee Benefit Expense	8.7	9.3	9.2	8.8	8.9
+ Finance Costs	5.5	6.4	8.7	6.9	6.7
+ Depreciation & Amortisation	2.2	2.3	2.7	2.9	3.0
+ Other Expenses	32.5	30.7	33.3	30.8	30.6
Total Expenses	261.3	234.0	241.3	258.7	259.0
EBITDA	22.5	16.1	14.9	13.0	14.8
EBIT	20.3	13.8	12.2	10.1	11.9
Profit
PBT before Exceptional Items	15.6	8.4	4.3	4.6	6.4
Pretax Income	15.6	8.4	4.3	4.6	6.4
+ Current Tax	4.2	2.4	1.1	0.9	1.4
+ Deferred Tax	0.4	-0.5	0.0	0.3	0.3
Tax Expense	4.6	1.9	1.1	1.2	1.7
Net Income	11.0	6.5	3.2	3.4	4.8
+ Net Income — Continuing Ops	11.0	6.5	3.2	3.4	4.8
+ Other Comprehensive Income	0.0	0.0	0.0	0.1	0.1
Total Comprehensive Income	11.0	6.5	3.2	3.5	4.8
Per Share
Basic EPS	20.28	11.98	5.89	6.41	8.96
Diluted EPS	20.28	11.98	5.89	6.41	8.96
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	0.1	0.1
+ Items NOT to be Reclassified to P&L	—	—	—	0.1	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	20.28	11.98	5.89	6.41	8.96
Diluted EPS — Continuing Operations	20.28	11.98	5.89	6.41	8.96
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	63.6	56.0	57.4	52.6	54.4
Gross Margin %	23.03	23.20	23.46	20.07	20.58
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	15.6	8.4	4.3	4.6	6.4
Net Income Adj (tax-effected)	11.0	6.5	3.2	3.4	4.8
EPS Adj	20.28	11.98	5.89	6.41	8.96
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	5.4	5.4	5.4	5.4	5.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.