Hirect enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,354	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
3.9	3.9	0.3	—	—
−2.8	−2.8	—	—	—
237	237	159	129	105
3,584	—	—	—	—
233	233	159	—	—
₹1,042.73	—	—	—	—

443	443	319	—	—
53.5%	53.5%	49.9%	—	—
0.07×	—	—	—	—

3.44×	—	—	—	—
49.05×	—	—	—	—
62.60×	—	—	—	—
1,043	999	655	—	—
73.1	84.1	70.3	—	—
57.3	70.2	61.8	—	—
—	85.8	35.6	33.9	—
−11.6	−11.6	12.9	33.9	—
—	−15.9	9.6	—	—
—	97.4	22.7	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HIRECT₹975.80

Hirect Limited

· Capital Goods & Defence

₹ CrorePeersPITTIENG DEEDEV RAYMOND SHANTIGEAR WINDMACHIN JASH OMNI SETLMcap ₹3,354 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,353.8
- Cash, Equiv & ST Investments	—	—	0.3	3.9	3.9
+ Minority Interest	—	—	—	-2.8	-2.8
+ Total Debt	104.6	128.9	159.0	236.7	236.7
Enterprise Value	—	—	—	—	3,583.9
Net Debt (memo)	—	—	158.7	232.8	232.8
EV per Share	—	—	—	—	1,042.73

Total Capital	—	—	318.9	442.5	442.5
Total Debt/Total Capital	—	—	49.86	53.49	53.49
Total Debt/EV	—	—	—	—	0.07

EV/Sales	—	—	—	—	3.44
EV/EBITDA	—	—	—	—	49.05
EV/EBIT	—	—	—	—	62.60
Reference Items — Trailing FY Values
Sales	—	—	655.4	999.1	1,042.8
EBITDA	—	—	70.3	84.1	73.1
EBIT	—	—	61.8	70.2	57.3
Operating Cash Flow	—	33.9	35.6	85.8	—
Free Cash Flow	—	33.9	12.9	-11.6	-11.6
FCFF (free cash flow to the firm)	—	—	9.6	-15.9	—
Capital Expenditure	—	—	22.7	97.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.