HIRECT1,251.60

Hirect Limited

· Capital Goods & Defence
₹ CrorePeersPITTIENGDEEDEVRAYMONDSHANTIGEARWINDMACHINJASHOMNISETLMcap ₹4,302 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
HIRECT
FY26
PITTIENG
FY26
DEEDEV
FY26
RAYMOND
FY26
Peer
Median
Valuation — at last close
P/E91.49×36.78×58.24×1.06×36.78× +149%
P/B20.90×4.46×5.06×1.81×4.46× +369%
EV/EBITDA53.93×15.78×26.93×25.60×25.60× +111%
Market Cap₹4,302 Cr₹4,401 Cr₹4,502 Cr₹5,656 Cr₹4,502 Cr -4%
Growth
Revenue CAGR 3Y20.25%-35.42%-7.59%
Revenue CAGR 5Y29.85%-8.49%10.68%
Net Income CAGR 3Y26.04%115.33%70.69%
Revenue YoY (latest Q)20.33%15.89%31.60%15.51%15.89% +28%
Net Income YoY (latest Q)-49.07%28.93%22.40%-99.42%22.40% -319%
Profitability
EBITDA Margin8.41%16.50%16.74%10.62%16.50% -49%
Net Income Margin3.86%6.16%6.76%242.35%6.76% -43%
Return on Common Equity21.87%11.94%8.69%171.32%11.94% +83%
Return on Capital Employed26.43%14.13%13.06%2.29%13.06% +102%
Return on Assets5.83%5.51%4.01%113.15%5.51% +6%
Credit & Quality
Total Debt/Equity1.15×0.71×0.77×0.32×0.71× +62%
Interest Coverage4.40×2.53×2.45×0.99×2.45× +80%
Scale — latest FY
Revenue / Total Income₹999 Cr₹1,913 Cr₹1,142 Cr₹2,212 Cr₹1,913 Cr -48%
Net Income₹38.6 Cr₹118 Cr₹77.2 Cr₹5,361 Cr₹118 Cr -67%
Total Assets₹662 Cr₹2,138 Cr₹1,924 Cr₹4,738 Cr₹2,138 Cr -69%
EPS₹13.68₹31.77₹11.16₹802.31₹31.77 -57%
Book Value per Share₹59.88₹262.04₹128.56₹468.47₹262.04 -77%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.